| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,717 | 24,408 |
| 25389JAR7 DIGITAL REALTY TRUST | 26,822 | 24,302 |
| 20030NCT6 COMCAST CORP | 36,623 | 29,257 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,466 | 13,321 |
| 912828M56 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | 35,936 | 34,101 |
| 036752AB9 ANTHEM INC | 36,461 | 34,049 |
| 961214DW0 WESTPAC BANKING CORP | 40,815 | 38,508 |
| 9128286A3 US TREASURY NOTE | 61,151 | 58,984 |
| 9128286X3 US TREASURY NOTE | 71,020 | 67,974 |
| 29444UBL9 EQUINIX INC | 30,271 | 27,022 |
| 06051GGA1 BANK OF AMERICA CORP | 32,545 | 28,913 |
| 9128283W8 US TREASURY NOTE | 71,092 | 66,840 |
| 9128284F4 US TREASURY NOTE | ||
| 00287YAQ2 ABBVIE INC | 33,552 | 29,876 |
| 912828U24 US TREASURY NOTE 2.0 | 68,870 | 67,183 |
| 9128286T2 US TREASURY NOTE 2.3 | 71,404 | 64,524 |
| 254687FL5 WALT DISNEY COMPANY/ | 34,934 | 31,123 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 166764BW9 CHEVRON CORP | ||
| 9128285M8 US TREASURY NOTE | 75,582 | 66,982 |
| 126650DM9 CVS HEALTH CORP | 25,205 | 22,653 |
| 38148LAE6 GOLDMAN SACHS GROUP | 36,537 | 34,872 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 61746BEF9 MORGAN STANLEY | 34,327 | 29,453 |
| 91282CBL4 US TREASURY NOTE | 81,270 | 74,273 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,021 | 13,660 |
| 31428XCD6 FEDEX CORP | 14,282 | 12,797 |
| 9128282R0 US TREASURY NOTE | 66,121 | 66,538 |
| 907818FU7 UNION PACIFIC CORP | 14,469 | 12,950 |
| 120568BB5 BUNGE LTD FINANCE CO | 14,577 | 14,715 |
| 023135CH7 AMAZON.COM INC | 27,978 | 27,769 |
| 037833EV8 APPLE INC | 18,578 | 19,514 |
| 548661DY0 LOWE'S COS INC | ||
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,007 | 9,660 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,095 | 63,082 |
| 91282CGQ8 US TREASURY NOTE | 70,977 | 68,704 |
| 00206RGQ9 AT&T INC | 19,038 | 19,370 |
| 09247XAT8 BLACKROCK INC | 9,774 | 9,792 |
| 256677AP0 DOLLAR GENERAL CORP | 15,141 | 14,730 |
| 26441CBT1 DUKE ENERGY CORP | 18,931 | 19,053 |
| 458140CA6 INTEL CORP | 14,453 | 13,654 |
| 494553AE0 KINDER MORGAN INC | 9,778 | 9,848 |
| 91282CFV8 US TREASURY NOTE 4.1 | 29,189 | 29,260 |
| 91282CJJ1 US TREASURY NOTE | 36,085 | 34,841 |
| 91282CJZ5 US TREASURY NOTE | 59,914 | 57,442 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,244 | 19,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 4,681 | 24,094 |
| 594918104 MICROSOFT CORP | 7,301 | 118,863 |
| 097023105 BOEING CO | 21,728 | 24,072 |
| 478160104 JOHNSON & JOHNSON | ||
| 891160509 TORONTO DOMINION BK | ||
| 02079K107 ALPHABET INC CL C | 18,292 | 92,935 |
| 172967424 CITIGROUP INC. | 27,984 | 33,646 |
| G29183103 EATON CORP PLC | 4,859 | 27,877 |
| 037833100 APPLE INC | 6,797 | 132,973 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 94106L109 WASTE MANAGEMENT INC | 16,967 | 20,179 |
| 438516106 HONEYWELL INTERNATIO | ||
| 75513E101 RTX CORP | 18,227 | 25,806 |
| 907818108 UNION PACIFIC CORP | 10,293 | 19,839 |
| 91324P102 UNITEDHEALTH GROUP I | 3,134 | 37,434 |
| 002824100 ABBOTT LABS | ||
| 871829107 SYSCO CORP | ||
| 30231G102 EXXON MOBIL CORPORAT | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 46625H100 JPMORGAN CHASE & CO | 7,020 | 49,860 |
| 89151E109 TOTALENERGIES SE -SP | 25,446 | 28,122 |
| 911312106 UNITED PARCEL SERVIC | 26,330 | 21,563 |
| 56501R106 MANULIFE FINANCIAL C | 15,923 | 24,875 |
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 23,765 | 12,250 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09260D107 BLACKSTONE INC | 25,988 | 31,036 |
| 7591EP100 REGIONS FINL CORP NE | 17,281 | 18,181 |
| 92826C839 VISA INC-CLASS A SHR | 24,751 | 31,288 |
| 30303M102 META PLATFORMS INC | 34,682 | 66,163 |
| 09247X101 BLACKROCK INC | ||
| 007903107 ADVANCED MICRO DEVIC | 11,007 | 16,548 |
| 931142103 WALMART INC | ||
| 00287Y109 ABBVIE INC | 25,571 | 23,279 |
| 00724F101 ADOBE INC | 21,203 | 18,677 |
| 023135106 AMAZON COM INC COM | 55,464 | 66,036 |
| 032654105 ANALOG DEVICES INC | 19,209 | 18,059 |
| 09290D101 BLACKROCK INC | 20,866 | 24,603 |
| 11135F101 BROADCOM INC | 50,572 | 68,625 |
| 192446102 COGNIZANT TECH SOLUT | 13,922 | 13,996 |
| 43300A203 HILTON WORLDWIDE HOL | 21,901 | 23,480 |
| 437076102 HOME DEPOT INC | 23,811 | 22,561 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,268 | 13,493 |
| 512807306 LAM RESH CORP | 17,383 | 19,935 |
| 532457108 ELI LILLY & CO COM | 44,287 | 38,600 |
| 571748102 MARSH & MCLENNAN COS | 18,091 | 16,780 |
| 580135101 MCDONALDS CORP | 24,244 | 23,191 |
| 58933Y105 MERCK & CO INC NEW | 26,572 | 23,975 |
| 609207105 MONDELEZ INTERNATION | 17,115 | 14,335 |
| 855244109 STARBUCKS CORP COM | 16,271 | 15,513 |
| 867224107 SUNCOR ENERGY INC NE | 34,944 | 31,684 |
| 87612E106 TARGET CORP | 15,168 | 13,788 |
| 883556102 THERMO FISHER SCIENT | 19,902 | 17,168 |
| 904767704 UNILEVER PLC - ADR | 21,159 | 19,051 |
| G87052109 TE CONNECTIVITY PLC | 17,120 | 16,870 |
| H2906T109 GARMIN LTD | 18,645 | 22,689 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937686 VANGUARD S/C VALUE I | AT COST | 107,655 | 157,597 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 106,525 | 112,285 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 108,052 | 487,920 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 62,726 | 51,204 |
| 78464A607 SPDR DOW JONES REIT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 165,000 | 264,789 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 96,024 | 518,996 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 129,858 | 149,042 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 65,136 | 67,467 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 420,891 | 486,250 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 203,708 | 171,094 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 98,630 | 57,826 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 48,006 | 88,028 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 151,000 | 139,893 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 64,922 | 63,380 |
| 00191K609 AQR MANAGED FUTURES | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 171,000 | 161,183 |
| 589509207 MERGER FUND-INST #30 | AT COST | 87,962 | 94,321 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,952 | 115,771 |
| 256206103 DODGE & COX INTL STO | AT COST | 100,000 | 89,797 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 100,144 | 89,949 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 257 |
| CY PURCHASE OF ACCRUED INTEREST | 478 |
| PY RETURN OF CAPITAL ADJUSTMENT | 180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 307 | 307 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 92 |
| ROUNDING | 3 |
| RETURN OF PY GRANTS | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,206 | 3,206 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 946 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |