| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,912 | 4,228 | 12,684 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 630 UNITS NEXTEREA ENERGY CAPITAL HOLDINGS INC 5.65% (NEE.N) | 15,076 | 14,616 |
| 10000 GOLDMAN SACHS 7.401% | 10,117 | 10,358 |
| 10000 SIMON PROPERTY GROUP LP | 10,329 | 11,326 |
| 2380.35 SHS FEDERATED HERMES GOVT OBL AVR | 0 | 2,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHS ELI LILLY & CO (LLY) | 3,246 | 7,720 |
| 16 SHS SALESFORCE INC (CRM) | 2,277 | 5,349 |
| 9 SHS COSTCO WHOLESALE CORP NEW (COST) | 4,197 | 8,246 |
| 300 SHS DIGITAL REALTY TRST 5.850-K(DLR.K) | 6,659 | 7,029 |
| 22 SHS PALO ALTO NETWORKS INC (PANW) | 3,417 | 4,003 |
| 200 SHS ATHENE HOLDING LTD 6.375%-C (ATH.C) | 4,936 | 5,012 |
| 5 SHS ABBVIE INC COM | 946 | 889 |
| 2 SHS ADOBE INC | 1,103 | 889 |
| 6 SHS ADVANCED MICRO DEVICES | 869 | 725 |
| 12 SHS ALAPHABET INC CL A | 2,069 | 2,272 |
| 20 SHS AMAZON COM INC | 3,747 | 4,388 |
| 3 SHS AMGEN INC | 1,003 | 782 |
| 11 SHS APPLE INC | 2,451 | 2,755 |
| 5 SHS BECTON DICKINSON & CO | 1,206 | 1,134 |
| 2 SHS BERKSHIRE HATHAWAY CL-B NEW | 880 | 907 |
| 1 SHS BLACKROCK INC | 877 | 1,025 |
| 8 SHS BLACKSTONE INC | 1,130 | 1,379 |
| 3 SHS BROADCOM INC | 653 | 696 |
| 3 SHS CUMMINS INC | 879 | 1,046 |
| 8 SHS EXXON MOBIL CORP | 957 | 861 |
| 3 SHS FISERV INC | 613 | 616 |
| 5 SHS GENL DYNAMICS CORP | 1,489 | 1,317 |
| 2 SHS HOME DEPOT INC | 721 | 778 |
| 3 SHS JOHNSON AND JOHNSON | 479 | 434 |
| 3 SHS JPMORGAN & CHASE CO | 639 | 719 |
| 3 SHS META PLATFORMS INC CL A | 1,424 | 1,757 |
| 7 SHS MICROSOFT CORP | 2,928 | 2,951 |
| 25 SHS MONSTER BEVERAGE CORP NEW COM | 1,296 | 1,314 |
| 2 SHS MSCI INC COM | 1,099 | 1,200 |
| 1 SHS NETFLIX INC | 633 | 891 |
| 5 SHS NEXTERA ENERGY INC | 377 | 358 |
| 15 SHS NVIDIA CORPORATION | 1,720 | 2,014 |
| 6 SHS PROCTOR & GAMBLE | 966 | 1,006 |
| 5 SHS PROLOGIS INC COM | 637 | 529 |
| 4 SHS TESLA INC | 911 | 1,615 |
| 2 SHS THERMO FISHER SCIENTIFIC | 1,237 | 1,040 |
| 1 SHS TRANE TECHNOLOGIES | 402 | 369 |
| 1 SHS TRANSDIGM GROUP | 1,269 | 1,267 |
| 21 SHS US BANCORP COM NEW | 1,042 | 1,004 |
| 27 SHS UBER TECHNOLOGIES INC | 1,748 | 1,629 |
| 4 SHS UNITEDHEALTH GP INC | 2,275 | 2,023 |
| 8 SHS VISA INC CL A | 2,124 | 2,528 |
| 14 SHS WALT DISNEY CO HLDG CO | 1,321 | 1,559 |
| 20 SHS DBX ETF TR XTRACK MSCI EURP | 841 | 824 |
| 23 SHS ISHARES BARCLAYS 1-3 YR TSY BD | 1,891 | 1,886 |
| 14 SHS ISHARES CORE S&P SMALL CAP E | 1,645 | 1,613 |
| 28 SHS ISHARES IBOXX HY COR BD ETF | 2,198 | 2,202 |
| 15 SHS ISHARES IBOXX INVEST GR COR BD | 1,641 | 1,603 |
| 15 SHS ISHARES MSCI EMU ETF | 743 | 708 |
| 17 SHS ISHARES S&P 500 GRWTH ETF | 1,551 | 1,726 |
| 28 SHS ISHARES S&P MIDCAP 400 INDEX | 1,732 | 1,745 |
| 100 SHS ISHARES SHORT TREASURY BD ETF | 11,046 | 11,011 |
| 18 SHS ISHARES TIPS BOND ETF | 1,942 | 1,918 |
| 65 SHS NYLI HEDGE MULTI-STRATEGY TR | 2,038 | 2,042 |
| 32 SHS PIMCO EHANCED SHRT MTRT EXC | 3,221 | 3,211 |
| 16 SHS SPDR FTSE INT GOV INF-PROCTEX | 623 | 579 |
| 2 SHS SPDR GOLD TR GOLD SHS | 448 | 484 |
| 45 SHS VANGAURD FTSE EMERGING MARKETS | 1,992 | 1,982 |
| 11 SHS VANGAURD FTSE EUROPE ETF | 754 | 698 |
| 27 SHS VANGAURD FTSE PACIFIC ETF | 2,070 | 1,918 |
| 17 SHS VANGAURD REAL ESTATE ETF | 1,546 | 1,514 |
| 85 SHS VANGAURD SHORT TERM BND | 6,587 | 6,568 |
| 45 SHS VANGAURD SHORT TERM CORPORATE | 3,515 | 3,510 |
| 25 SHS VANGAURD TOTAL BOND MARKET | 1,833 | 1,798 |
| 35 SHS VANGAURD TOTAL INTL BOND ETF | 1,734 | 1,717 |
| 30 SHS VANGAURD ETF INDEX | 5,050 | 5,079 |
| 45 SHS WISDOMTREE MGD FUTURES STRAT | 1,632 | 1,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGRISTRATION FEES | 694 | 0 | 694 | |
| BANK FEES | 55 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 745 | 745 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 12 | 12 | 0 | |
| FEDERAL TAX WITHOLDING | 152 | 0 | 152 | |
| IRS | 1,500 | 0 | 1,500 |