| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 2166 SPRUCE ST | 2013-12-26 | 44,784 | |||||||
| BUILDING - 2166 SPRUCE ST | 2013-12-26 | 266,216 | 66,552 | S/L | 40.0000 | 6,656 | |||
| SOFA - 2022 | 2022-11-04 | 4,592 | 446 | S/L | 12.0000 | 383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING- 2166 SPRUCE ST | 270,808 | 74,037 | 196,771 | 241,555 |
| 44,784 | 44,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW ACCT | 398 | 1,211 | 1,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROPERTY INSURANCE | 2,148 | 2,148 | ||
| UTILITIES | 1,862 | 1,862 | ||
| HOA DUES | 4,379 | 4,379 | ||
| LANDSCAPE MAINTENANCE | 373 | 373 | ||
| LEGAL & PROFESSIONAL FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,208 | 5,208 | ||
| LICENSES | 10 | 10 |