| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.75% | 5,933 | 5,928 |
| AT&T INC 2.75% | 3,408 | 3,480 |
| BANK AMER CORP FR 3.30% | 24,305 | 24,987 |
| CIBC ATLAS INCOME OPPORTUNITIES | 107,682 | 139,674 |
| CITI GROUP INC 5.61% | 5,027 | 5,027 |
| COMCAST CORP 5.5% | 3,065 | 3,074 |
| CVS HEALTH CORP 5.125& | 2,959 | 2,937 |
| HOME DEPOT INC COM | 3,644 | 3,710 |
| JPMORGAN CHASE & CO 2.95 | 3,888 | 3,897 |
| JPMORGAN CHASE & CO 6.254% | 3,265 | 3,171 |
| MORGAN STANLEY SR NT F 3.125% | 23,237 | 24,419 |
| ORACLE CORP 6.15% | 3,131 | 3,146 |
| QUANTA SERVICES INC 2.9% | 3,596 | 3,573 |
| T-MOBILE USA INC 4.95% | 3,017 | 3,001 |
| UNITED HEALTH GROUP INC 5.25% | 5,152 | 5,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES COM | 8,166 | 11,763 |
| ADOBE INC | 7,871 | 14,230 |
| ALPHABET INC CAP STK CL A | 2,012 | 29,709 |
| ALPHABET INC CAP STK CL C | 4,943 | 37,481 |
| AMAZON.COM INC COM | 4,412 | 64,062 |
| AMERICAN TOWER CORPORATION | 5,216 | 8,070 |
| ANALOG DEVICES INC | 3,089 | 8,073 |
| APPLE INC COM | 12,445 | 53,590 |
| ASTRAZENECA PLC SPONSORED ADR | 12,673 | 15,332 |
| AUTOMATIC DATA PROCESSING INC | 700 | 7,026 |
| BLACKROCK INC COM | 1,464 | 9,226 |
| BLACKSTONE GROUP INC COM CL A | 3,800 | 16,897 |
| CHENIERE ENERGY INC | 2,320 | 3,438 |
| CHEVRON CORP | 5,760 | 7,242 |
| CIBC ATLAS INTERNATIONAL GROWTH | 232,075 | 250,987 |
| CIBC ATLAS MID CAP EQUITY FUND | 91,827 | 141,910 |
| CISCO SYS INC COM | 4,560 | 15,451 |
| CME GROUP INC COM | 8,271 | 9,521 |
| CONOCOPHILLIPS COM | 7,823 | 8,231 |
| DANAHER CORP CL A | 2,821 | 11,018 |
| ELEVANCE HEALTH INC | 6,664 | 5,902 |
| EXXON MOBIL CORP | 9,063 | 14,952 |
| FIDELITY NATL INFORMATION SVCS | 4,686 | 10,096 |
| FISERV INC COM | 1,018 | 16,023 |
| HOME DEPOT INC COM | 2,407 | 12,448 |
| HONEYWELL INTERNATIONAL INC | 4,909 | 9,261 |
| INTERCONTINENTAL EXCHANGE INC | 6,117 | 13,858 |
| IQVIA HLDGS INC COM | 13,125 | 11,005 |
| JOHN HANCOCK SMALL CAP CORE FUND | 119,954 | 144,570 |
| JP MORGAN CHASE & CO COM | 1,672 | 15,341 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 109,675 | 118,742 |
| LINDE PLC | 4,577 | 11,723 |
| MARTIN MARIETTA MATERIALS COM | 5,695 | 8,781 |
| MCDONALDS CORP | 11,658 | 11,595 |
| MICROSOFT CORP COM | 4,223 | 73,341 |
| MONDELEZ INTL INC COM | 6,044 | 6,690 |
| MONSTER BEVERAGE CORP | 10,037 | 10,249 |
| META PLATFORMS | 7,955 | 9,954 |
| NEXTERA ENERGY INC COM | 5,017 | 9,965 |
| NVIDIA CORP | 21,697 | 56,805 |
| O'REILLY AUTO PARTS | 3,967 | 4,743 |
| OTIS WORLDWIDE CORP COM | 4,726 | 10,835 |
| PEPSICO INC COM | 4,916 | 9,884 |
| PNC FINL SVCS GROUP INC COM | 6,034 | 9,257 |
| PROLOGIS INC COM | 9,396 | 8,985 |
| QUALCOMM INC COM | 8,258 | 14,287 |
| ROPER TECHNOLOGIES INC | 5,598 | 10,397 |
| RTX CORP | 4,462 | 12,961 |
| S&P GLOBAL INC COM | 6,066 | 9,463 |
| SALESFORCE COM INC COM | 10,611 | 24,072 |
| STRYKER CORP COM | 4,813 | 7,921 |
| TE CONNECTIVITY LTD REG SHS | 12,284 | 13,439 |
| THERMO FISHER CORP COM | 2,645 | 10,925 |
| TJX COS INC NEW COM | 2,462 | 10,752 |
| T-MOBILE USA INC | 1,752 | 6,843 |
| UNION PAC CORP COM | 3,894 | 12,542 |
| UNITEDHEALTH GROUP INC COM | 3,672 | 25,293 |
| US BANCORP DEL COM NEW | 6,350 | 9,231 |
| VANGUARD MID CAP ETF | 125,103 | 124,141 |
| VANGUARD VALUE ETF | 106,318 | 133,747 |
| VERSUS CAPITAL MM REAL ESTATE INCOME FUND | 66,904 | 59,114 |
| VERSUS CAPITAL REAL ASSETS FUND | 67,091 | 68,980 |
| VICI PROPERTIES | 5,409 | 5,200 |
| VISA INC COM CL A | 1,679 | 31,604 |
| WALT DISNEY CO | 14,627 | 13,585 |
| WEC ENERGY GROUP INC | 3,491 | 3,668 |
| ZOETIS INC | 2,617 | 5,051 |
| WORKDAY INC | 10,075 | 10,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST EXPENSE PAID | 88 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,458 | 9,458 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 502 | 502 | 0 | |
| FEDERAL TAXES PAID | 3,500 | 0 | 0 |