| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKEEPING, PREPARATION OF STATE | 14,957 | |||
| & FEDERAL ANNUAL AND QUARTERLY | ||||
| RETURNS, PREPARATION OF | ||||
| FINANCIAL STATEMENTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AFFIDAVITS | 100 |
| Item No. | 1 |
|---|---|
| Lender's Name | LUIS ACEVEDO |
| Lender's Title | DISQUALIFIED PERSON |
| Original Amount of Loan | 12050 |
| Balance Due | 2616 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | N/A |
| Consideration FMV | 12050 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ADMINISTRATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 466,700 |
| Balance Due | 466,700 |
| Date of Note | 2021-09 |
| Maturity Date | 2024-03 |
| Repayment Terms | 2,043 MONTHLY PAYMENT FOR 360 MONTHS |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL PROPERTY |
| Purpose of Loan | TO ALLEVIATE ECONOMIC INJURY CAUSED BY DISASTER |
| Description of Lender Consideration | |
| Consideration FMV | 466700 |
| Item No. | 2 |
|---|---|
| Lender's Name | BMW FINANCIAL SERVICES NA LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 82,415 |
| Balance Due | 64,629 |
| Date of Note | 2023-06 |
| Maturity Date | 2029-06 |
| Repayment Terms | 72 MONTHLY PAYMENTS OF 1,385 |
| Interest Rate | 6.490000000000 |
| Security Provided by Borrower | MOTOR VEHICLE |
| Purpose of Loan | VEHICLE RETAIL INSTALLMENT CONTRACT |
| Description of Lender Consideration | N/A |
| Consideration FMV | 64629 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ADMINISTRATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 466,700 |
| Balance Due | 466,700 |
| Date of Note | 2021-09 |
| Maturity Date | 2024-03 |
| Repayment Terms | 2,043 MONTHLY PAYMENT FOR 360 MONTHS |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL PROPERTY |
| Purpose of Loan | TO ALLEVIATE ECONOMIC INJURY CAUSED BY DISASTER |
| Description of Lender Consideration | |
| Consideration FMV | 466700 |
| Item No. | 2 |
|---|---|
| Lender's Name | BMW FINANCIAL SERVICES NA LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 82,415 |
| Balance Due | 64,629 |
| Date of Note | 2023-06 |
| Maturity Date | 2029-06 |
| Repayment Terms | 72 MONTHLY PAYMENTS OF 1,385 |
| Interest Rate | 6.490000000000 |
| Security Provided by Borrower | MOTOR VEHICLE |
| Purpose of Loan | VEHICLE RETAIL INSTALLMENT CONTRACT |
| Description of Lender Consideration | N/A |
| Consideration FMV | 64629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX ASSET | 43,466 | 50,449 | 50,449 |
| OTHER | 7,970 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCATIONAL MATERIALS | 12,104 | |||
| THERAPY SUPPLIES | 271 | |||
| STATIONARY AND OFFICE SUPPLIES | 3,170 | |||
| MISCELLANEOUS EQUIPMENT | 13,582 | |||
| UTILITIES | 14,262 | |||
| REPAIRS AND MAINTENANCE | 11,111 | |||
| FUMIGATION | 525 | |||
| RENT OF SCHOOL AND OTHER PROP | 562 | |||
| RENTAL OF OPTICAL FIBER SERVICE | 1,000 | |||
| INSURANCE AND BONDS | 5,295 | |||
| WORKMEN COMPENSATION INSURANCE | 6,958 | |||
| DUES AND SUSCRIPTIONS | 789 | |||
| CONTINUED EDUCATION | 10,688 | |||
| BANK AND OTHER CHARGES | 2,867 | |||
| POSTAGE | 208 | |||
| OTHER | 6,771 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND SERVICES | 526,478 | ||
| THERAPY SERVICES | 441,534 | ||
| STABILIZATION PROGRAM FOR CHILDCARE | 55,400 | ||
| FINANCE AND LATE CHARGES | 90 | ||
| MISCELLANEOUS | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FOR CONTINGENCY FUND | 1,000 | 1,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
REFUNDABLE PUERTO RICO INCOME TAXES |
45,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THERAPISTS | 248,479 | |||
| TEACHER | 7,115 | |||
| NURSE | 4,303 | |||
| PSYCHOLOGIST | 7,900 | |||
| CONSULTING SERVICES | 4,800 | |||
| OTHER PROFESSIONAL SERVICES | 16,247 |
| Name | Address |
|---|---|
| WILDFLOWER FOUNDATION |
5500 NICOLLET AVE MINNEAPOLIS,MN55419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,831 | |||
| MUNICIPAL TAXES | 4,494 | |||
| PERSONAL PROPERTY TAXES | 2,548 | |||
| SALES AND USE TAX | 3,876 | |||
| LICENSES AND FEES | 523 | |||
| SPECIAL ASSESSMENT FEES | 11,189 |