| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,450 | 4,725 | 4,725 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US ETF | 1,900,744 | 2,825,146 |
| VANGUARD TOTAL STOCK MARKET ETF | 1,575,080 | 5,564,642 |
| ISHARES SHORT TREASURY BD ETF | 3,099,741 | 3,094,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DAVIDSON KEMPNER PARTNERS | 1,752,964 | 1,233,354 | 1,202,106 |
| WHITEHAVEN CREDIT OPPORTUNITY | 1,000,000 | 1,000,000 | 1,808,902 |
| WALLEYE OPPORTUNITY FUND | 1,000,000 | 1,000,000 | 1,777,796 |
| FORTRESS REAL ESTATE OPPORTUNITES FUND III(B) LP | 914,226 | 1,053,102 | 1,148,515 |
| VALOR EQUITY PTNRS IV | 813,112 | 694,905 | 2,415,321 |
| GOLUB CAPITAL PTNRS 12 | 642,329 | 550,201 | 900,000 |
| HIGHVISTA GLOBAL PARTNERS, LP | 403,853 | 250,374 | 495,832 |
| GOLUB CAPITAL PTNRS II | 476,215 | 386,425 | 875,000 |
| WALTON STREET REAL ESTATE IV, LP | 256,675 | 181,114 | 526,622 |
| FORTRESS CREDIT OPP | 130,150 | 131,399 | 13,250 |
| SHEPHERD INV. INTERNATIONAL LTD. | 195,358 | 195,358 | 5,511 |
| ACKERBERG INV FUND II | 134,666 | 103,740 | 85,708 |
| 24800 FORD LLC | 95,489 | 92,423 | 100,000 |
| CONAM 2017 MULTIFAMILY OPP | 91,928 | 63,925 | 261,800 |
| SUN CAPITAL PARTNERS V, LP | 80,779 | 81,383 | 41,502 |
| JCR BEL AIR TC INVESTORS LLC | 34,013 | 36,191 | 55,368 |
| FORTRESS MSR | 26,360 | 0 | 0 |
| CERBERUS INT'L | 1,661 | 0 | 0 |
| STYX INTERNATIONAL FUND, LTD | -682,389 | -684,923 | 11,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH CONTRIBUTIONS | 173 | 0 | 171 | |
| DUES & SUBSCRIPTIONS | 5,700 | 0 | 5,700 | |
| PASSTHROUGH INVESTMENT INT. EXP. | 5,941 | 5,927 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 45,851 | 45,771 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 32,965 | 32,965 | 0 | |
| BANK FEES | 3,612 | 0 | 3,612 | |
| BUSINESS MEETINGS/MEALS | 19 | 19 | 0 | |
| MANAGEMENT FEES | 325 | 325 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | 37,003 | 0 | 37,003 |
| PASSTHROUGH OTHER INCOME | 104,567 | 104,567 | 104,567 |
| PASSTHROUGH OTHER INCOME | 51,965 | 51,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 191,051 | 191,051 | 0 | |
| ARL & ASSOCIATES | 153,573 | 0 | 153,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8,502 | 8,502 | 0 | |
| PASSTHROUGH FOREIGN TAXES PAID | 216 | 216 | 0 | |
| FEDERAL 990-PF PAYMENT | 24,531 | 0 | 0 |