| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INFLATION PROTECTED B | AT COST | 13,051 | 12,648 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 53,060 | 51,859 |
| METROPOLITAN WEST TOTAL RETURN | |||
| PIMCO FDS PAC INVT MGMT SER HI | |||
| BRANDYWINE GLOBAL OPPS BOND FU | |||
| BOSTON PARTNERS SMALL CAP VALU | |||
| CONESTOGA SMALL CAP INSTITUTIO | |||
| VANGUARD 500 INDEX FUND | AT COST | 221,752 | 434,936 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 82,238 | 126,507 |
| ARGA EMERGING MARKETS VALUE IN | |||
| COHEN & STEERS REAL ASSETS FUN | |||
| AMERICAN FUNDS EURO PAC GROWTH | AT COST | 111,443 | 113,322 |
| MFS INTERNATIONAL VALUE FUND | AT COST | 129,492 | 111,181 |
| INVESCO DEVELOPING MKTS Y | AT COST | 38,339 | 35,365 |
| DODGE & COX INCOME FUND | AT COST | 126,890 | 129,399 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 12,685 | 12,661 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 25,375 | 25,991 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 91,689 | 103,632 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 36,671 | 37,386 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 36,652 | 31,997 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 18,330 | 19,674 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 18,330 | 18,861 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 348 |
| BLACKROCK STAT INC OP COST BASIS ADJ | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 235 | 0 | 235 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 767 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,779 | 12,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 896 | 896 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |