| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,160 | 3,160 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 4,162 | 4,590 |
| ABBOTT LABORATORIES | 9,686 | 10,972 |
| ABBVIE INC | 4,400 | 5,154 |
| ABERCROMBIE & FITCH | 4,412 | 4,484 |
| ALPHABET INC | 7,455 | 11,737 |
| AMAZON.COM INC | 6,644 | 12,286 |
| AMERICAN ELECTRIC POWER | 5,165 | 5,073 |
| AMGEN INC | 12,767 | 13,293 |
| APPLE INC | 11,830 | 16,528 |
| APPLIED MATERIALS INC | 8,385 | 9,595 |
| ARCH CAPITAL GROUP | 3,211 | 3,417 |
| ARISTA NETWORKS INC | 8,588 | 17,243 |
| AUTOMATIC DATA PROCESSING | 8,696 | 10,831 |
| AUTOZONE INC | 11,825 | 12,808 |
| BERKSHIRE HATHAWAY | 6,670 | 10,425 |
| BLACKROCK INC | 7,248 | 11,276 |
| BLACKSTONE GROUP | 3,191 | 5,517 |
| BLOCK H&R INC | 3,446 | 3,382 |
| BROADCOM INC | 3,026 | 7,651 |
| BUILDERS FIRSTSOURCE INC | 2,857 | 3,287 |
| CADENCE DESIGN SYSTEMS INC | 8,253 | 11,718 |
| CARDINAL HEALTH INC | 4,273 | 4,613 |
| CATERPILLAR INC | 3,886 | 3,990 |
| CENCORA INC | 2,992 | 3,820 |
| CHEVRON CORPORATION | 5,687 | 5,359 |
| CINTAS CORP | 2,413 | 3,471 |
| CISCO SYSTEMS INC | 4,705 | 5,861 |
| COCA-COLA COMPANY | 4,949 | 4,856 |
| COCA-COLA CONSOLIDATED | 3,618 | 5,040 |
| COMFORT SYSTEMS | 2,008 | 4,241 |
| COMMVAULT SYSTEMS | 4,074 | 3,924 |
| COSTCO WHSL CORP NEW | 8,831 | 15,577 |
| DANAHER CORP | 9,294 | 9,871 |
| DECKERS OUTDOOR CORP | 3,015 | 5,687 |
| DELL TECHNOLOGIES | 4,165 | 3,803 |
| DUKE ENERGY CORP | 5,220 | 5,279 |
| EDWARD LIFESCIENCE CORP | 11,745 | 12,141 |
| ELI LILLY & CO | 10,965 | 13,896 |
| EMCOR GROUP | 1,928 | 4,085 |
| EOG RESOURCES INC | 5,239 | 5,271 |
| ERIE INDEMNITY CO | 3,930 | 3,298 |
| EXXON MOBIL CORP | 4,770 | 4,841 |
| FAIR ISAAC INC | 1,686 | 3,982 |
| GENERAL MILLS INC | 5,391 | 4,847 |
| GODADDY INC | 4,035 | 4,737 |
| GOLDMAN SACHS GROUP INC | 6,771 | 11,452 |
| GRAINGER W W INC | 12,010 | 13,703 |
| HOME DEPOT INC | 4,087 | 5,446 |
| HUBBELL INC | 3,976 | 4,189 |
| JOHNSON & JOHNSON | 5,554 | 5,206 |
| JPMORGAN CHASE & CO | 9,668 | 17,259 |
| KIMBERLY-CLARK CORP | 5,472 | 5,242 |
| LANTHEUS HOLDINGS | 4,074 | 3,399 |
| LENNOX INTL INC | 4,318 | 4,265 |
| LINDE PLC | 9,051 | 9,629 |
| MARSH AND MCLENNAN COMPANIES | 9,073 | 9,983 |
| MCDONALDS CORP | 4,666 | 5,218 |
| MCKESSON CORPORATION | 3,109 | 4,559 |
| MERCK & CO | 5,443 | 5,073 |
| META PLATFORMS INC | 4,245 | 11,125 |
| MICROSOFT CORP | 8,392 | 10,538 |
| MOTOROLA SOLUTIONS | 2,620 | 4,160 |
| MSC INDUSTRIAL DIRECT CLASS INC | 6,196 | 5,004 |
| MURPHY USA INC | 2,199 | 4,014 |
| NEXTERA ENERGY INC | 8,712 | 9,248 |
| NVIDIA CORP | 5,633 | 14,772 |
| OLD REPUBLIC INTL CORP | 4,423 | 5,863 |
| ORACLE CORPORATION | 5,699 | 10,665 |
| O'REILLY AUTOMOTIVE INC | 3,673 | 4,743 |
| PACKAGING CORP OF AMER | 3,318 | 5,403 |
| PALO ALTO NETWORKS | 9,354 | 10,918 |
| PEPSICO INC | 9,891 | 9,732 |
| PHILLIPS 66 | 4,307 | 4,899 |
| PROCTER & GAMBLE CO | 5,087 | 5,365 |
| PROGRESSIVE CORP | 3,426 | 3,834 |
| PUBLIC SVC ENTERPRISE | 4,333 | 5,323 |
| PULTE GROUP INC | 3,886 | 3,158 |
| ROSS STORES INC | 7,661 | 11,497 |
| SALESFORCE.COM | 7,506 | 12,036 |
| SOUTHERN COMPANY SO | 4,403 | 5,186 |
| STARBUCKS | 10,184 | 10,220 |
| SUPER MICRO COMPUTER INC | 5,376 | 4,328 |
| TEXAS INSTRUMENTS INC | 4,611 | 5,063 |
| THERMO FISHER SCIENTIFIC INX | 10,199 | 9,884 |
| TRANE TECHNOLOGIES PLC | 7,141 | 14,405 |
| UNITED HEALTH GROUP | 8,791 | 9,611 |
| US BANCORP NEW USB | 4,096 | 5,596 |
| VERIZON COMMUNICATIONS COM | 5,513 | 5,039 |
| VIPER ENERGY INC | 4,075 | 3,827 |
| VISA INC CLASS A | 7,623 | 11,377 |
| WASTE MGMT INC | 7,055 | 10,291 |
| WATSCO INC | 7,794 | 9,004 |
| XCEL ENERGY INC | 5,376 | 5,465 |
| NRG ENERGY | 4,073 | 4,060 |
| TEXAS ROADHOUSE INC | 3,538 | 3,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR ETF RD VII | AT COST | 60,800 | 54,271 |
| GLOBAL X FDS NASDAQ 100 | AT COST | 86,694 | 88,986 |
| ISHARES 1-3 YR TREASURY BOND | AT COST | 66,918 | 65,666 |
| ISHARES CORE US | AT COST | 58,233 | 53,489 |
| SPDR SER TR ETF BLOOMBERG | AT COST | 58,604 | 53,504 |
| VANGUARD EXTENDED DURATION TREASURY | AT COST | 75,099 | 58,510 |
| GOLDMAN SACHS FINL SQUARE TREASURY | AT COST | 33,449 | 33,449 |
| CASH EMBEDDED IN INVESTMENTS | AT COST | 11,980 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 2,290 | 2,290 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCES | 1,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - WF | 5,781 | 5,781 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR TAXES | 539 | 539 | 0 | |
| FEDERAL ESTIMATED PAYMENTS | 800 | 800 | 0 |