| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 63,908 | 63,908 |
| ANHEUSER-BUSCH INBE | 78,583 | 78,583 |
| AT&T INC. | 77,337 | 77,337 |
| BANK OF AMERICA | 101,281 | 101,281 |
| BP CAPITAL MARK | 103,588 | 103,588 |
| COMCAST CORP | 63,272 | 63,272 |
| CVS HEALTH CORP | 85,084 | 85,084 |
| JPMORGAN CHASE & VAR | 103,770 | 103,770 |
| MORGAN STANLEY VAR | 100,419 | 100,419 |
| ORACLE CORP | 76,876 | 76,876 |
| THE BOEING CO | 78,119 | 78,119 |
| THE GOLDMAN SACHS | 102,650 | 102,650 |
| T-MOBILE USA, INC | 86,094 | 86,094 |
| U.S. BANCORP | 103,718 | 103,718 |
| WELLS FARGO & CO VAR | 101,497 | 101,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANSYS | 880,769 | 880,769 |
| APPFOLIO INC | 677,987 | 677,987 |
| ATLASSIAN CORP | 539,087 | 539,087 |
| BIO-TECHNE CORP | 1,182,517 | 1,182,517 |
| COPART INC | 657,862 | 657,862 |
| COSTAR GROUP | 870,606 | 870,606 |
| GUIDEWIRE SOFTWARE INC | 1,308,517 | 1,308,517 |
| HEICO CORP NEW CL A | 1,411,230 | 1,411,230 |
| IDEXX LABRATORIES | 487,859 | 487,859 |
| INTUITIVE SURGICAL | 952,055 | 952,055 |
| MOODY'S CORP | 1,155,496 | 1,155,496 |
| OLD DOMINION FREIGHT | 958,558 | 958,558 |
| SHOPIFY INC | 748,138 | 748,138 |
| SITEONE LANDSCAPE SUPPLY INC | 613,653 | 613,653 |
| VEEVA SYSTEMS, INC | 1,174,667 | 1,174,667 |
| VERALTO CORP | 745,746 | 745,746 |
| VERISK ANALYTICS INC | 918,834 | 918,834 |
| VULCAN MATERIALS COMPANY | 591,629 | 591,629 |
| WASTE CONNECTIONS | 1,176,524 | 1,176,524 |
| WEST PHARMACEUTICAL SERVICES, INC | 1,006,919 | 1,006,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNICAT SVS SLCT SEC | FMV | 125,563 | 125,563 |
| ENERGY SELECT SECTOR | FMV | 27,840 | 27,840 |
| ISHARES 1-3 YEAR TREASRY | FMV | 36,481 | 36,481 |
| ISHARES CORE 1-5 YEAR | FMV | 38,264 | 38,264 |
| ISHARES CORE MSCI - IEMG | FMV | 165,067 | 165,067 |
| ISHARES CORE MSCI - IPAC | FMV | 38,009 | 38,009 |
| ISHARES MSCI JAPAN ETF | FMV | 32,074 | 32,074 |
| ISHARES US TREASURY BOND | FMV | 76,317 | 76,317 |
| ISHR ETF GSCI CMD DYN | FMV | 93,470 | 93,470 |
| SELECT SECTOR HEALTH | FMV | 34,943 | 34,943 |
| SELECT STR FINANCIAL | FMV | 41,709 | 41,709 |
| SPDR FUND CONSUMER - XLP | FMV | 55,341 | 55,341 |
| SPDR FUND CONSUMER - XLY | FMV | 59,004 | 59,004 |
| SPDR S&P 500 ETF IV | FMV | 543,881 | 543,881 |
| SPDR S&P GLOBAL NATURAL | FMV | 28,662 | 28,662 |
| TECHNOLOGY SELECT SECTOR | FMV | 181,831 | 181,831 |
| VANGUARD DIVIDEND | FMV | 21,150 | 21,150 |
| VANGUARD FTSE DEVELOPED | FMV | 52,841 | 52,841 |
| VANGUARD FTSE EUROPE | FMV | 112,977 | 112,977 |
| VANGUARD INTERMEDIATE | FMV | 18,623 | 18,623 |
| VANGUARD REAL ESTATE | FMV | 53,858 | 53,858 |
| VANGUARD TOTAL STOCK | FMV | 80,277 | 80,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TWIN SPRINGS INV, LLC | 107,908 | 0 | 0 |
| DUE FROM ZSOLT RUMY LIVING TR | 50,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 15,072 | 12,869 | 0 | |
| BANK FEES | 10 | 10 | 0 | |
| BOND PREMIUM | 121 | 105 | 0 |
| Description | Amount |
|---|---|
| FINANCIAL RESTATEMENT TO FAIR MARKET VALUE | 6,047,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 33 | 33 | 0 | |
| INVESTMENT MANAGEMENT | 151,891 | 151,891 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,898 | 1,898 | 0 | |
| NET INVESTMENT INCOME TAXES | 21,000 | 0 | 0 |