| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,200 | 1,050 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,025,123 | 2,937,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 VALUE INDEX FUND | AT COST | 1,497,847 | 4,068,625 |
| SPDR S&P 500 ETF FUND | AT COST | 5,093,212 | 26,794,992 |
| VANGUARD FTSE ALL WORLD | AT COST | 3,582,742 | 4,338,301 |
| VANGUARD FTSE ALL WORLD SMALL CAP | AT COST | 1,412,216 | 1,627,791 |
| VANGUARD MID CAP ETF | AT COST | 1,466,005 | 5,044,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 8,561 | 2,518 | 2,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,191 | 37,191 | 0 | |
| BANK INVESTMENT FEES | 19,564 | 19,564 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 41,040 | 0 | 0 | |
| FOREIGN TAXES | 20,809 | 20,809 | 0 |