| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,210 | 11,526 | 7,684 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 167,499 | 167,499 |
| PGIM HIGH YIELD-R6 | 142,616 | 142,616 |
| VANGUARD TTL BD MKT IDX-ADM | 52,092 | 52,092 |
| VANGUARD INT-TERM CORPORATE | 135,014 | 135,014 |
| VANGUARD TOTAL INTL BOND ETF | 491,138 | 491,138 |
| VANGUARD EMERG MKTS GOV BND | 18,377 | 18,377 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 1,650,401 | 1,650,401 |
| ISHARES MSCI CANADA ETF | 55,453 | 55,453 |
| ISHARES MSCI EAFE ETF | 367,994 | 367,994 |
| ISHARES CORE MSCI EUROPE ETF | 96,678 | 96,678 |
| VANGUARD FTSE EUROPE ETF | 182,794 | 182,794 |
| ISHARES MSCI JAPAN ETF | 90,719 | 90,719 |
| ISHARES MSCI PACIFIC EX JAPA | 49,023 | 49,023 |
| UNITEDHEALTH GROUP INC | 1,863,082 | 1,863,082 |
| VANGUARD INFO TECH ETF | 241,881 | 241,881 |
| ISHARES CORE MSCI DEV MKTS | 47,708 | 47,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 205,678 | 205,678 |
| IMPACT ENGINE | FMV | 154,332 | 154,332 |
| PERCENT PLEDGE LABS | FMV | 208,344 | 208,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,818 | 0 | 1,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME - JP MORGAN 0001 | 6,816 | 88 | 88 |
| ACCRUED INCOME - JP MORGAN 4008 | 6,777 | 7,044 | 7,044 |
| NICHE INTERACTIVE MEDIA - PROGRAM RELATED INVESTMENT | 2,858,456 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET GAIN/(LOSS) | 35,132 |
| K-1 ACTIVITY ADJUSTMENT | 2,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND MARKETING | 5,212 | 0 | 5,212 | |
| CONTRACT LABOR | 29,500 | 0 | 29,500 | |
| INSURANCE | 1,308 | 131 | 1,177 | |
| K-1 EXPENSES | 653 | 653 | 0 | |
| OFFICE SUPPLIES AND EXPENSE | 659 | 33 | 626 | |
| TECHNOLOGY COSTS | 80,320 | 0 | 80,320 | |
| VIVERY DEVELOPMENT EXPENSE | 329,904 | 0 | 329,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,238 | 10,238 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 27,808 | 0 | 0 |