| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 797.675 SHARES SMALLCAP WORLD FUND | FMV | 14,474 | 53,755 |
| 59 SHARES S&P MIDCAP 400 EFT TRUST | FMV | 6,549 | 33,605 |
| 530.997 SHARES AMERICAN FUNDS NEW WORLD FUND CLASS A | FMV | 31,753 | 40,924 |
| 3399.535 SHARES ACAP STRATEGIC INTERVAL COMMON | FMV | 58,815 | 78,291 |
| 2641.479 SHARES PIMCO INCOME A | FMV | 30,543 | 27,788 |
| 308.476 SHARES MS PATHWAY EMERGING MARKETS | FMV | 3,942 | 4,112 |
| 623.347 MS PATHWAY INTERNATIONAL EQ | FMV | 7,820 | 8,135 |
| 592 MS PATHWAY LARGE CAP EQUITY | FMV | 24,960 | 28,434 |
| 83 MS PATHWAY SMALL MID CAP EQ | FMV | 4,338 | 3,891 |
| 1287.848 MS PATHWAY HIGH YIELD | FMV | 4,159 | 4,121 |
| 2178.73 MS PATHWAY INTL FIXED INCOME | FMV | 14,764 | 14,706 |
| 1295.868 MS PATHWAY ULTRA SHORT FXD INC | FMV | 12,596 | 12,622 |
| 19453.826 MS PATHWAY CORE FIXED INCOME | FMV | 132,980 | 129,952 |
| BOA 7.35% CONTINGENT CALLABLE SPX | FMV | 20,000 | 19,822 |
| BCS MARKED LINKED NOTE SPX | FMV | 20,395 | 19,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 1,244 | 1,244 | 0 | 0 |
| MN FILING FEE | 25 | 0 | 0 | 25 |
| BANK CHARGES | 15 | 0 | 0 | 15 |
| OFFICE SUPPLIES | 31 | 0 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 129 | 129 | 0 | 0 |