| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREP | 28,901 | 0 | 0 | 28,901 |
| OTHER ACCOUNTING SERVICES | 750 | 0 | 0 | 750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS AND DIRECTORS | 990-PF, PART VII | ELIZABETH S. HUGHES, PRESIDENT AND DIRECTOR - IS THE DIRECTOR OF OPERATIONS AND GENERAL COUNSEL OF MEREWORTH FARM, LLC, A WHOLLY-OWNED DISREGARDED ENTITY OF THE SUSAN S. DONALDSON FOUNDATION, INC. FOR WHICH SHE RECEIVED COMPENSATION OF $150,000 IN 2024. PART VII, LINE 1 COMPENSATION AND HOURS REFLECT BOTH HER ROLES AS PRESIDENT/DIRECTOR OF THE FOUNDATION AS WELL AS HER SEPERATE ROLE AT MEREWORTH FARM, LLC.SANFORD J. SCHLESINGER - PARTNER AT SCHLESINGER LAZETERA AND AUCHINCLOSS LLP, A LAW FIRM WHICH RECEIVED TOTAL COMPENSATION OF $98,327 FOR OPERATIONAL AND LEGAL SERVICES, AS WELL AS RELATED REIMBURSEMENTS, DURING 2024.LIANNE LAZETERA - PARTNER AT SCHLESINGER LAZETERA AND AUCHINCLOSS LLP, A LAW FIRM WHICH RECEIVED TOTAL COMPENSATION OF $98,327 FOR OPERATIONAL AND LEGAL SERVICES, AS WELL AS RELATED REIMBURSEMENTS, DURING 2024. |
| INFORMATION ABOUT EMPLOYEES | 990-PF, PART VII | JAMES BOYD - FARM MANAGER OF MEREWORTH FARM, LLC, A DISREGARDED ENTITY, WHOLLY-OWNED BY THE FOUNDATION |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC NOTE CALL MAKE WHOLE 2.95 % DUE JUN 15, 2029 102 UNITS | 109,147 | 94,591 |
| FEDERAL HOME LOAN BA SER XN-9026 1.125 % DUE SEP 29, 2026 55 UNITS | 54,973 | 52,082 |
| GOLDMAN SACHS GROUP INC 5.3300 07232035 5.33 % DUE JUL 23, 2035 72 UNITS | 72,968 | 70,656 |
| FEDERAL FARM CR BKS BOND 5.23 % DUE NOV 17, 2027 98 UNITS | 98,683 | 98,452 |
| HAWAII ST TAXABLE GO BDS SER. 2020 FZ 2.065 % DUE AUG 1, 2035 165 UNITS | 166,048 | 124,614 |
| PNC FINANCIAL SERVICES GROUP INC 5.582 % DUE JUN 12, 2029 34 UNITS | 36,328 | 34,594 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE 3.782 % DUE FEB 1, 2028 90 UNITS | 98,576 | 88,091 |
| TX ST A & M UNIV REVENUES 3.406 % DUE MAY 15, 2030 100 UNITS | 93,633 | 94,263 |
| PFIZER INVT ENTER 4.65% 05/19/2030 4.65 % DUE MAY 19, 2030 27 UNITS | 29,318 | 26,715 |
| NEW YORK N Y GO BDS SER.SUBSERIES A-2 5.206 % DUE OCT 1, 2031 40 UNITS | 39,811 | 39,639 |
| NEW JERSEY ST TPK AUTH TPK REV TAXABLE 1.713 % DUE JAN 1, 2029 100 UNITS | 100,319 | 89,404 |
| MORGAN STANLEY MTN CALL MAKE WHOLE 3.622 % DUE APR 1, 2031 95 UNITS | 109,431 | 88,239 |
| TRUIST FINL CORP MTN CALL MAKE WHOLE 6.047 % DUE JUN 8, 2027 34 UNITS | 35,996 | 34,559 |
| FIFTH THIRD BANCORPV V/R 10/27/28 6.361 % DUE OCT 27, 2028 34 UNITS | 36,304 | 35,155 |
| FEDERAL FARM CR BKS BOND 5.06 % DUE DEC 1, 2026 86 UNITS | 86,190 | 86,461 |
| COMCAST CORP NEW NOTE CALL MAKE WHOLE 3.30 % DUE FEB 1, 2027 90 UNITS | 105,578 | 87,605 |
| CALIFORNIA ST UNIV REV SYSTEMWIDE 1.794 % DUE NOV 1, 2030 195 UNITS | 168,728 | 165,372 |
| FEDERAL FARM CR BKS BOND 0.87 % DUE APR 15, 2026 55 UNITS | 54,962 | 52,600 |
| CISCO SYS INC NOTE CALL MAKE WHOLE 5.05 % DUE FEB 26, 2034 45 UNITS | 44,955 | 44,838 |
| CITIGROUP INC NOTE CALL MAKE WHOLE 3.75 % DUE MAR 17, 2033 98 UNITS | 109,717 | 87,986 |
| BOEING CO NOTE CALL MAKE WHOLE 5.15 % DUE MAY 1, 2030 23 UNITS | 78,762 | 22,678 |
| BK OF AMERICA CORP SER N MTN 1.734 % DUE JUL 22, 2027 79 UNITS | 72,370 | 75,313 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE 3.75 % DUE APR 1, 2030 89 UNITS | 122,135 | 81,520 |
| AT&T INC NOTE CALL MAKE WHOLE 1.70 % DUE MAR 25, 2026 97 UNITS | 100,591 | 93,509 |
| AERCAP IRELAND CAPITAL LIMITED NOTE 3.00 % DUE OCT 29, 2028 80 UNITS | 82,760 | 74,077 |
| BRISTOL-MYERS SQUIBB CO NOTE 5.10 % DUE FEB 22, 2031 17 UNITS | 16,973 | 17,109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BADGER METER INC | 21,004 | 44,847 |
| BAIRD ULTRA SHORT BOND FUND 124783.739 SHARES | 1,262,929 | 1,260,316 |
| AVIDXCHANGE HOLDINGS 1863 SHARES | 18,828 | 19,263 |
| MERIT MED SYS INC 456 SHARES | 17,683 | 44,104 |
| MASIMO, CORP. 171 SHARES | 14,348 | 28,266 |
| ASGN INC 153 SHARES | 14,134 | 12,752 |
| LITTELFUSE, INC. 86.61 SHARES | 11,884 | 20,410 |
| BLACKROCK EQ DIVIDEND I 71484.878 SHARES | 1,340,000 | 1,356,068 |
| AGILYSYS INC 202 SHARES | 21,359 | 26,606 |
| LIMBACH HOLDINGS, INC. 169 SHARES | 14,731 | 14,456 |
| IPG PHOTONICS 162 SHARES | 11,041 | 11,781 |
| IRON MOUNTAIN, INC. 286.007 SHARES | 9,535 | 30,062 |
| CHEMED, CORP. 51.252 SHARES | 12,317 | 27,153 |
| INTEGER HLDGS, CORP. 223 SHARES | 10,322 | 29,552 |
| INSULET, CORP. 107 SHARES | 13,182 | 27,934 |
| HEXCEL CORP COM 235.557 SHARES | 14,604 | 14,769 |
| HERC HLDGS, INC. COM. 100.763 SHARES | 12,714 | 19,077 |
| COLUMBIA CONTRARIAN (CORE FUND CL I) 108031.612 SHARES | 3,350,000 | 3,827,560 |
| HA SUSTAINABLE INFRASTRUCTURE CAPITAL, INC. 581.227 SHARES | 19,308 | 15,594 |
| GENTHERM INCORPORATED 240 SHARES | 9,341 | 9,582 |
| FIRSTCASH HOLDINGS 303.063 SHARES | 19,309 | 31,397 |
| DONNELLEY FINANCIAL SOLUTIONS, INC. 588 SHARES | 26,350 | 36,885 |
| EDWARDS LIFESCIENCES CORPORATION 186 SHARES | 6,591 | 13,770 |
| FACTSET RESEARCH SYSTEMS, INC. 59.899 SHARES | 10,747 | 28,768 |
| AAON, INC. PAR 377.705 SHARES | 15,021 | 44,449 |
| MUELLER INDS, INC. 546.903 SHARES | 19,919 | 43,402 |
| VERRA MOBILITY CORP 666 SHARES | 17,555 | 16,104 |
| TRIMBLE, INC. 493 SHARES | 11,828 | 34,835 |
| VANGUARD S&P 500 ETF 1863 SHARES | 414,848 | 1,003,803 |
| TETRA TECH, INC. 972.497 SHARES | 19,462 | 38,744 |
| SUNOPTA INC COM 3336 SHARES | 19,583 | 25,687 |
| STRIDE INC COM 485 SHARES | 26,046 | 50,406 |
| SPDR GOLD TRUST 1632 SHARES | 200,007 | 395,156 |
| SLM CORP COM USD0.20 1160.468 SHARES | 14,657 | 32,006 |
| SIMPSON 198.892 SHARES | 15,354 | 32,982 |
| RESMED, INC. 44.26 SHARES | 4,454 | 10,122 |
| RADNET INC 321 SHARES | 21,145 | 22,419 |
| STONEX GROUP, INC. 317 SHARES | 21,118 | 31,056 |
| PJT PARTNERS, INC. - A W/I 243.995 SHARES | 20,510 | 38,505 |
| NUVEEN PREFERRED SECURITIES FUND CLASS I 39016.735 SHARES | 691,802 | 605,930 |
| OLLIES BARGAIN 220 SHARES | 18,581 | 24,141 |
| PAYCOR HCM, INC. CMN 723 SHARES | 9,148 | 13,426 |
| OMNICELL, INC. COM. 276 SHARES | 8,950 | 12,288 |
| PROGYNY INC COM 639 SHARES | 14,877 | 11,023 |
| PROS HLDGS, INC. 1060 SHARES | 27,252 | 23,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT 153,813.220 SHRS | AT COST | 1,058,042 | 1,092,074 |
| MFC ISHARES TRUST CORE 27,329.000 SHRS | AT COST | 2,976,601 | 2,648,180 |
| MFB NORTHERN EQUITY INDEX INTL 30,247.280 SHRS | AT COST | 396,283 | 417,715 |
| MFB NORTHERN EQUITY INDEX MID CAP 37,788.590 SHRS | AT COST | 726,692 | 782,224 |
| MFB NORTHERN FUNDS STK INDEX FD 118,419.890 SHRS | AT COST | 3,678,454 | 7,057,825 |
| MFC ISHARES TR 1-5 YR INVT GRADE 52,735.000 SHRS | AT COST | 2,721,855 | 2,726,400 |
| MFO MFS INSTL EQUITY FD 8,736.620 SHRS | AT COST | 255,358 | 295,472 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 11,800,000 | 0 | 11,800,000 | 11,800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL AND LEGAL SERVICES | 96,738 | 0 | 0 | 96,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TROPHIES | 53,500 | 53,500 | 53,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/MARKETING | 199 | 0 | 0 | 199 |
| BANK FEES | 165 | 0 | 0 | 165 |
| CAR REPAIR AND MAINTENANCE | 17,827 | 0 | 0 | 17,827 |
| CONTRACT REPAIRS AND GROUND MAINTENANCE | 263,819 | 0 | 0 | 263,819 |
| FARM INSURANCE | 39,043 | 0 | 0 | 39,043 |
| HARDWARE AND SUPPLY | 9,550 | 0 | 0 | 9,550 |
| HORSE FOOD AND SUPPLIES | 256,735 | 0 | 0 | 256,735 |
| HORSE MAINTENANCE | 57,903 | 0 | 0 | 57,903 |
| INSURANCE | 2,005 | 0 | 0 | 2,005 |
| MISCELLANEOUS FARM EXPENSE | 21,760 | 0 | 0 | 21,760 |
| OTHER FILING FEES | 438 | 0 | 0 | 438 |
| PAYROLL FEES | 21,538 | 0 | 0 | 21,538 |
| PEST CONTROL | 2,255 | 0 | 0 | 2,255 |
| POSTAGE & DELIVERY | 108 | 0 | 0 | 108 |
| STATE FILING FEES | 670 | 0 | 0 | 670 |
| UTILITIES | 73,362 | 0 | 0 | 73,362 |
| WASTE SERVICES | 2,854 | 0 | 0 | 2,854 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE SETTLEMENT PROCEEDS | 7,196 | 7,196 | |
| PATRONAGE INCOME | 6,513 | 6,513 | 6,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 784 | 784 | 784 | 0 |
| INVESTMENT MANAGEMENT FEES | 111,731 | 111,731 | 111,731 | 0 |
| VETERINARY SERVICES | 128,223 | 0 | 0 | 128,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 27,000 | 0 | 0 | 27,000 |