| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,800 | 3,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES | AT COST | 479,405 | 479,405 |
| BAIRD | AT COST | 12,098,969 | 29,751,430 |
| SCHWAB | AT COST | 6,939,048 | 123,206,228 |
| THIRTEEN PARTNERS | AT COST | 1,530,000 | 3,235,289 |
| METROPOLITAN RE PARTNERS | AT COST | 123,876 | 158,523 |
| ANGELO GORDON REALTY VALUE X | AT COST | 242,328 | 302,013 |
| ADAMS STREET GLOBAL PE FUND | AT COST | 401,998 | 553,934 |
| ANGELO GORDON DIR LENDING III | AT COST | 372,354 | 377,789 |
| BLACKSTONE STRATEGIC PART VIII | AT COST | 222,593 | 606,699 |
| MADISON DEARBORN CAPITAL PRTNR | AT COST | 347,871 | 468,142 |
| ADAMS STREET GLOBAL 2022 | AT COST | 422,654 | 567,417 |
| ANGELO GORDON DIRECT LENDING V | AT COST | 218,069 | 316,856 |
| ARGOSY REAL ESTATE PARTNERS V | AT COST | 479,942 | 693,238 |
| BLACKROCK IMPACT OPPORTUNTIES | AT COST | 607,884 | 681,652 |
| BLACKSTONE STRATEGIC PART IX | AT COST | 479,809 | 562,711 |
| HARRISON STREET SOCIAL INFRA | AT COST | 791,116 | 1,084,323 |
| ANGELO GORDON REALTY VALUE XI | AT COST | 267,447 | 357,110 |
| BROOKFIELD SUPER-CORE | AT COST | 1,003,453 | 1,038,373 |
| APOLLO ASSET BACKED FINANCE | AT COST | 1,031,876 | 1,035,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE - BAIRD | 11,883 | 3,230 | 3,230 |
| RECEIVABLE - BROOKFIELD | 9,712 | 9,712 | |
| RECEIVABLE - ADAMS 2019 GLOBAL | 11,250 | 0 | 0 |
| PREPAID EXCISE TAXES | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUNCH & DINNER EVENTS/AWARDS | 9,451 | 9,451 | ||
| FILING FEES | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENT PARTNERSHIPS | -62,685 | -61,402 |
| Description | Amount |
|---|---|
| GRANT TO JOURNEYCARE RETURNED | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 85,000 | 85,000 | ||
| FOUNDATION SOURCE | 131,663 | 131,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 120,000 | |||
| FOREIGN TAXES | 9,797 | 9,797 | ||
| ILLINOIS CHARITY BUREAU FUND | 15 | 15 |