| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,890 | 0 | 0 | 1,890 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 2020-01-10 | 525,600 | 76,449 | SL | 27.500000000000 | 19,113 | 0 | 0 | |
| BUILDING INVESTMENT - 14830 | 2020-01-10 | 131,400 | 19,112 | SL | 27.500000000000 | 4,778 | 4,778 | 4,778 | |
| LAND INVESTMENT - 14830 | 2020-01-10 | 131,400 | L | 0 | 0 | 0 | |||
| LAND INVESTMENT - 15155 | 2020-01-10 | 352,783 | L | 0 | 0 | 0 | |||
| 14830 STETSON ROAD - LAND | 2020-01-10 | 525,600 | L | 0 | 0 | 0 | |||
| ROAD PAVEMENT | 2021-04-08 | 104,800 | 19,214 | SL | 15.000000000000 | 6,987 | 0 | 0 | |
| ROAD PAVEMENT | 2022-12-22 | 10,000 | 667 | SL | 15.000000000000 | 667 | 0 | 0 | |
| OFFICE BUILDING | 2023-12-28 | 121,630 | SL | 27.500000000000 | 4,423 | 0 | 0 | ||
| 4937 - BUILDING | 2024-12-17 | 72,701 | SL | 27.500000000000 | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING INVESTMENT - 14830 | 131,400 | 23,890 | 107,510 | 131,400 |
| LAND INVESTMENT - 14830 | 131,400 | 0 | 131,400 | 131,400 |
| LAND INVESTMENT - 15155 | 352,783 | 0 | 352,783 | 352,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 525,600 | 95,562 | 430,038 | 525,600 |
| 14830 STETSON ROAD - LAND | 525,600 | 0 | 525,600 | 525,600 |
| ROAD PAVEMENT | 104,800 | 26,201 | 78,599 | 104,800 |
| ROAD PAVEMENT | 10,000 | 1,334 | 8,666 | 10,000 |
| OFFICE BUILDING | 121,630 | 4,423 | 117,207 | 121,630 |
| 4937 - BUILDING | 72,701 | 0 | 72,701 | 380,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CD ACCOUNT | 1,156,959 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 110 | 0 | 0 | 110 |
| FILLING FEE | 220 | 0 | 0 | 220 |
| PROGRAM - BUDDHIST MEDITATION | 61,779 | 0 | 0 | 61,779 |
| TELEPHONE EXPENSE | 1,215 | 0 | 0 | 1,215 |
| PENALTY FEE | 401 | 0 | 0 | 0 |
| MATERIAL EXPENSE | 9,204 | 9,204 | 9,204 | 0 |
| PROPERTY TAX | 27,637 | 27,637 | 27,637 | 0 |
| REPAIR AND MAINTENANCE | 330 | 330 | 330 | 0 |
| UTILITIES | 2,811 | 2,811 | 2,811 | 0 |
| LABOR FEE | 2,600 | 2,600 | 2,600 | 0 |
| HOA FEE | 2,325 | 2,325 | 2,325 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE TO FOUNDER | 21,873 | 21,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 5,005 | 5,005 | 5,005 | 0 |