| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,964 | 0 | 10,964 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLUE JET TRACK FILLER | 2014-10-01 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | ||
| STOCK WELL | 2014-12-19 | 3,840 | 3,840 | SL | 10.000000000000 | 0 | 0 | ||
| PUMP STAND/MOTOR | 2015-05-01 | 6,671 | 6,147 | SL | 10.000000000000 | 111 | 111 | ||
| 2012 JD GATOR | 2015-05-01 | 9,090 | 8,378 | SL | 10.000000000000 | 712 | 712 | ||
| 2015 REINKE SPRINKLER | 2015-06-03 | 68,500 | 63,128 | SL | 10.000000000000 | 1,142 | 1,142 | ||
| CHEMIGATION PUMP | 2015-08-04 | 4,109 | 3,575 | SL | 10.000000000000 | 68 | 68 | ||
| FENCE | 2015-09-30 | 167,777 | 145,950 | SL | 10.000000000000 | 16,778 | 16,778 | ||
| S6-7-24 (N1/2& SW1/4) GRAHAM | 2015-11-30 | 843,100 | L | 0 | 0 | ||||
| S 1/2 7-8-23 GRAHAM | 2015-11-30 | 407,900 | L | 0 | 0 | ||||
| 34-6-23 GRAHAM | 2015-11-30 | 950,600 | L | 0 | 0 | ||||
| SW 1/4 OF 36-9-23 | 2015-11-30 | 351,900 | L | 0 | 0 | ||||
| N 1/2 OF 35-6-23 GRAHAM | 2015-11-30 | 1,611,700 | L | 0 | 0 | ||||
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 2015-11-30 | 213,300 | L | 0 | 0 | ||||
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 2015-11-30 | 38,900 | L | 0 | 0 | ||||
| 1312 SUNFLOWER 16' DISK USED | 2016-11-21 | 3,800 | 2,692 | SL | 10.000000000000 | 127 | 127 | ||
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 2015-11-30 | 143,900 | L | 0 | 0 | ||||
| FENCE 16-7-23 | 2017-05-09 | 21,500 | 14,333 | SL | 10.000000000000 | 2,150 | 2,150 | ||
| STOCK WELL | 2017-03-20 | 8,071 | 3,632 | SL | 15.000000000000 | 538 | 538 | ||
| WELL 16-7-23 | 2017-07-01 | 10,840 | 4,699 | SL | 15.000000000000 | 723 | 723 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE | 167,777 | 162,728 | 5,049 | |
| S6-7-24 (N1/2& SW1/4) GRAHAM | 843,100 | 0 | 843,100 | |
| S 1/2 7-8-23 GRAHAM | 407,900 | 0 | 407,900 | |
| 34-6-23 GRAHAM | 950,600 | 0 | 950,600 | |
| SW 1/4 OF 36-9-23 | 351,900 | 0 | 351,900 | |
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 213,300 | 0 | 213,300 | |
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 38,900 | 0 | 38,900 | |
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 143,900 | 0 | 143,900 | |
| FENCE 16-7-23 | 21,500 | 16,483 | 5,017 | |
| STOCK WELL | 8,071 | 4,170 | 3,901 | |
| WELL 16-7-23 | 10,840 | 5,422 | 5,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEFERRED INSTALLMENT SALE LOSS | FMV | 209,360 | 209,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,140 | 0 | 2,140 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO REMOVE BOOK VALUE OF ASSETS PREVIOUSLY DISPOSED | 2,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 192 | 0 | 192 | |
| BANK FEES | 45 | 0 | 0 | |
| RENTAL REPAIRS AND MAINTENANCE | 62 | 62 | 0 | |
| RENTAL UTILITIES | 2,759 | 2,759 | 0 | |
| RENTAL CONTRACT LABOR | 7,850 | 7,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,630 | 263 | 2,367 | |
| RENTAL REAL ESTATE TAXES | 22,316 | 22,316 | 0 |