| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RIVERFRONT ADVISORS | 8,070 | 8,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS: SCHEDULE ATTACHED | 3,367,248 | 6,469,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STP PARTNERS, LLC 1.42% INTEREST | AT COST | ||
| CYPRESS CREEK PRIVATE TEI FUND L.P. | AT COST | 165,394 | 123,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS K-1 | 1,044 | 1,044 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CYPRESS FUND . LP K-1 | 1,237 | 1,237 | |
| STP PARTNERS LLC K-1 | -5,968 | ||
| STP PARTNERS LLC K-1 LTCG | 277,831 | ||
| STP PARTNERS LLC K-1 1231 | 414,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STP PARTNERS LLC NEGATIVE BOOK VALUE | 655,018 | 2,802 |
| FEDERAL EXCISE TAX PAYABLE | 2,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TN SECRETARY OF STATE FEES | 21 | 21 | ||
| 6/30/25 FEDERAL EXCISE TAX | 4,767 | |||
| FOREIGN INCOME TAX WITHHELD | 1,610 | 1,610 |