| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM | 30,100 | 15,050 | 15,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FUND-324,266.820 SHS | 3,390,000 | 3,411,287 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN ADVISORY SC GROWTH - 33,012.17 | 570,784 | 738,152 |
| DODGE & COX STOCK - 6,233.970 | 1,750,000 | 1,603,252 |
| DODGE & COX INTL STOCK - 69,606.157 | 3,675,000 | 3,473,347 |
| HARDING LOEVNER FDS INC.-103,257.113 | 2,003,842 | 2,530,832 |
| ISH RUSSELL 2000 GRTH EFT - 2,785 | 339,501 | 801,579 |
| MFS VALUE FUND I | ||
| NATIXIS LOOMIS SAYLES GR Y - 62,644. | 852,513 | 1,851,773 |
| OAKMARK INTL FUND | ||
| VANGUARD 500 INDEX-ADMIRAL-6,917.455 | 1,078,102 | 3,754,518 |
| VANGUARD EMERG. MKTS-58,745.314 SHAR | 1,984,084 | 2,160,065 |
| VANGUARD MC VALUE INDEX - 18,479 | 769,365 | 1,548,407 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 57,678 | 57,678 | 57,678 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS CORE PROPERTY FUND | FMV | 427,708 | 515,919 |
| SPDR GOLD-2,227 SHARES | FMV | 286,560 | 539,224 |
| PRIMUS CAPITAL FUND V | FMV | 198 | |
| PRIMUS CAPITAL FUND VI | FMV | 861 | |
| VANECK VECT. AGRIBUS.-3,460 SHARES | FMV | 227,938 | 223,239 |
| INVESCO DB OIL FUND-19,884 SHARES | FMV | 133,426 | 284,540 |
| GLBL X FDS X MLP ENERGY INFRA-27,058 | FMV | 1,026,445 | 1,638,633 |
| US REAL ESTATE - INTERCONTINENTAL | FMV | 669,095 | 488,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER SMELTZ SPIETH BELL | 116,683 | 58,342 | 58,341 |
| Description | Amount |
|---|---|
| UNRECOGNIZABLE DIFFERENCES | 6,519 |
| DEPOSITS IN TRANSIT | 9,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,745 | |||
| SEMINARS | 7,500 | 7,500 | ||
| BARINGS CORE PROPERTY FUND LP | 191 | |||
| PRIMUS V - K-1 | 79 | |||
| PRIMUS CAPITAL FUND VI - K1 | 111 | |||
| INVESCO DB OIL FUND - 13AE | 2,018 | |||
| US REAL ESTATE INVEST FUND - | 249 | 249 | ||
| INVVESCO DB OIL FUND - INVES | 151 | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US REAL ESTATE INVESTMENT K1 | 195 | ||
| INVESCO DB OIL FUND | 7,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INNOVEST | 24,504 | 12,252 | 12,252 | |
| US TRUST | 10,158 | 10,158 | ||
| US TRUST | 1,928 | 1,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,000 | |||
| OHIO TAX/REGISTRATION FEE | 200 | |||
| US TRUST - FOREIGN TAXES PD | 26,504 | 26,504 |