| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 231021106 CUMMINS INC | |||
| 68389X105 ORACLE CORP | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,867 | 37,083 |
| 949746101 WELLS FARGO CO | AT COST | 1,715 | 4,006 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 30303M102 FACEBOOK INC | |||
| 235851102 DANAHER CORP DEL | |||
| 20825C104 CONOCOPHILLIPS | |||
| 02079K305 ALPHABET INC | AT COST | 4,634 | 20,090 |
| G1151C101 ACCENTURE PLC | |||
| 52470H765 CLEARBRIDGE SMALL CA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464287879 ISHARES S&P SC 600/B | |||
| 579780206 MCCORMICK & CO INC | |||
| 57636Q104 MASTERCARD INC | AT COST | 2,397 | 16,858 |
| 13321L108 CAMECO CORP | AT COST | 4,297 | 18,558 |
| 883556102 THERMO FISHER SCIENT | |||
| 747525103 QUALCOMM INC | |||
| 478160104 JOHNSON & JOHNSON | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,612 | 13,650 |
| G29183103 EATON CORP PLC | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 17,499 | 16,552 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,144 | 11,714 |
| 191216100 COCA COLA CO | |||
| 580135101 MCDONALDS CORP | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 77,156 | 67,852 |
| 194198917 KT FIXED INCOME FUND | AT COST | 27,122 | 25,838 |
| 65339F101 NEXTERA ENERGY INC | |||
| 125896100 CMS ENERGY CORP | |||
| 892356106 TRACTOR SUPPLY CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 670346105 NUCOR CORP | |||
| 254687106 WALT DISNEY CO | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 023135106 AMAZON COM INC | AT COST | 893 | 15,577 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,580 | 15,839 |
| 594918104 MICROSOFT CORP | AT COST | 1,933 | 33,326 |
| 4812C1710 JPMORGAN MID CAP GRO | |||
| 957663503 WESTERN ASSET CORE P | |||
| 437076102 HOME DEPOT INC | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 037833100 APPLE INC | AT COST | 2,778 | 31,186 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 998155139 CHARITABLE INTERMEDI | AT COST | 60,161 | 65,908 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,284 | 21,743 |
| 74144T108 T ROWE PRICE GROUP I | |||
| N53745100 LYONDELLBASELL INDUS | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 14,768 | 30,601 |
| 742718109 PROCTER & GAMBLE CO | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 4,615 | 6,861 |
| 020002101 ALLSTATE CORP | AT COST | 3,813 | 6,241 |
| 166764100 CHEVRON CORP | |||
| 02079K107 ALPHABET INC | |||
| 256206103 DODGE & COX INTERNAT | |||
| 931142103 WALMART INC | |||
| 957663669 WESTERN ASSET CORE P | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 18,788 | 19,407 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 6,456 | 7,456 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 3,975 | 4,296 |
| 42809H107 HESS CORP | AT COST | 8,355 | 7,620 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 3,179 | 3,959 |
| 46187W107 INVITATION HOMES INC | |||
| 49177J102 KENVUE INC | AT COST | 3,462 | 4,165 |
| 550021109 LULULEMON ATHLETICA | AT COST | 4,916 | 3,089 |
| 60871R209 MOLSON COORS BREWING | |||
| 67066G104 NVIDIA CORP | AT COST | 6,786 | 23,225 |
| 69331C108 PG&E CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 5,608 | 9,779 |
| 713448108 PEPSICO INC | AT COST | 187 | 132 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 14,955 | 17,090 |
| 872590104 T-MOBILE US INC | AT COST | 5,678 | 9,530 |
| 929160109 VULCAN MATERIALS CO | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 98419M100 XYLEM INC | |||
| 11135F101 BROADCOM INC | AT COST | 1,524 | 2,481 |
| 268150109 DYNATRACE INC | AT COST | 1,535 | 1,435 |
| 37637K108 GITLAB INC | AT COST | 1,519 | 1,038 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 28,528 | 31,487 |
| 452327109 ILLUMINA INC | AT COST | 2,934 | 2,004 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,823 | 30,804 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 22,423 | 23,940 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 72,003 | 72,003 |
| 88339J105 TRADE DESK INC | AT COST | 1,903 | 1,008 |
| 90384S303 ULTA BEAUTY INC | AT COST | 5,534 | 6,549 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,153 | 624 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,909 | 12,386 |
| 98980G102 ZSCALER INC | AT COST | 2,894 | 4,395 |
| H8817H100 TRANSOCEAN LTD | AT COST | 1,546 | 945 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| COST BASIS ADJUSTMENT | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,766 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |