| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 34,958 | 45,945 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,662 | 34,982 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 94,446 | 85,078 |
| 641224415 NEUBERGER BERMAN EME | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 29,483 | 33,345 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,218 | 35,430 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,945 | 101,828 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 33,136 | 50,276 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 68,349 | 83,419 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 97,232 | 84,968 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 22,975 | 17,046 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 75,456 | 68,054 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 25,446 | 28,358 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,654 | 37,649 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,335 | 21,285 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 83,957 | 85,055 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 76,893 | 83,851 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 196 | 196 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 361 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 642 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |