| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTL VALUE FUND ADVISOR | 248,223 | 252,647 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 77,606 | 99,000 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 116,723 | 118,321 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 472,922 | 430,887 |
| GMO QUALITY FUND INSTL | 345,471 | 460,099 |
| ISHARES CORE S&P 500 ETF | 607,787 | 900,092 |
| ISHARES CORE US AGGREGATE BOND FUND | 366,802 | 347,290 |
| ISHARES MSCI ACWI EX U.S. ETF | 453,022 | 536,257 |
| ISHARES TR BARCLAYS 7 10 YR | 264,367 | 240,000 |
| JOHN HANCOCK SEAPORT FUND CL I | 203,586 | 207,927 |
| MFS CORE EQUITY FUND CLASS I | 169,420 | 301,047 |
| MFS GLOBAL ALTERNATIVE STRAT I | 261,423 | 282,769 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 83,094 | 96,651 |
| POWERSHARES S&P 500 TOP 50 PORTFOLIO | 160,374 | 174,560 |
| RBC IMPACT BOND FUND CLASS I | 692,765 | 669,273 |
| THORNBURG INTERNATIONAL EQUITY FUND | 217,908 | 217,990 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 67,054 | 69,330 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 139,697 | 155,125 |
| VIRTUS NFJ MID CAP VALUE INSTL | 99,141 | 107,764 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 400,797 | 392,259 |
| WASATCH SMALL CAP VALUE FUND CL INST | 164,654 | 200,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, L.P. | AT COST | 23,947 | 8,895 |
| WHI NFP FUND, LLC | AT COST | 291,891 | 215,130 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 16,414 | 13,353 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 97,246 | 52,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 170 | 0 | 170 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 6,119 | 6,119 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,951 | 0 | 0 | |
| BANK FEES | 46 | 46 | 0 | |
| EVENT EXPENSES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 4,729 | 4,729 | 4,729 |
| UBI INCOME FROM PASSTHROUGH | 264 | 264 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 3,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 12,301 | 13,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,625 | 25,625 | 0 | |
| INVESTMENT ADVISORY FEES | 25,924 | 25,924 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 11,000 | 0 | 0 | |
| FOREIGN TAXES | 1,659 | 1,659 | 0 |