| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,300 | 460 | 460 | 1,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS | AT COST | 1,283,004 | 2,177,792 |
| EQUITY ETPS | AT COST | 2,101,456 | 4,368,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 487 | 100 | 100 | 387 |
| MANAGEMENT FEES | 50,000 | 45,000 | 45,000 | 5,000 |
| PAYROLL FEES | 2,090 | 420 | 420 | 1,670 |
| BANK FEES | 2,305 | 460 | 460 | 1,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,327 | 2,065 | 2,065 | 8,262 |
| DEPT OF PUBLIC CHARITIES | 70 | 7 | 7 | 63 |
| FOUNDATION TAXES | 2,650 | 530 | 530 | 2,120 |