| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 8,732 | 8,091 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 42,725 | 38,390 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 2,967 | 3,264 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 57,221 | 85,684 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,098 | 8,932 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 4,696 | 5,328 |
| 367829884 GATEWAY TR | AT COST | 3,684 | 4,688 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 3,781 | 4,165 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 2,497 | 2,152 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 17,115 | 18,420 |
| 464287804 ISHARES TR S & P SMA | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 3,694 | 4,672 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 4,400 | 4,442 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 9,027 | 8,815 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 5,584 | 5,634 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 3,849 | 4,028 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 4,457 | 4,060 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 5,088 | 5,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 663 | 663 | ||
| NON-ALLOCABLE LEGAL FEES | 133 | 133 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |