| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 33,500 | 33,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Share Out Grants | PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $2,988,209 TOTAL BOOK VALUE OF PROPERTY: $2,362,988 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $2,988,209 FORM 990-PF, PART III, LINE 3 - OTHER INCREASE: $625,221 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: VANGUARD TOTAL BOND MARKET INDEX FD ADMIRAL SHS UNITS: 19,534 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $186,550 BOOK VALUE OF PROPERTY: $179,098 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $186,550 DESCRIPTION OF PROPERTY: ISHARE SP SMALL CAP 600 INDEX FD UNITS: 1,759 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $220,086 BOOK VALUE OF PROPERTY: $187,034 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $220,086 DESCRIPTION OF PROPERTY: ISHARES S&P 100 ETF UNITS: 1,000 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $288,920 BOOK VALUE OF PROPERTY: $181,340 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $288,920 DESCRIPTION OF PROPERTY: FIDELITY LARGE CAP GROWTH INDEX FUND UNITS: 5,998 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $233,922 BOOK VALUE OF PROPERTY: $137,654 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $233,922 DESCRIPTION OF PROPERTY: FIDELITY TOTAL INTL INDEX FD UNITS: 22,115 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $310,937 BOOK VALUE OF PROPERTY: $284,736 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $310,937 DESCRIPTION OF PROPERTY: FIDELITY INTERMEDIATE TREASURY BOND INDEX UNITS: 29,070 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $277,909 BOOK VALUE OF PROPERTY: $269,779 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $277,909 DESCRIPTION OF PROPERTY: FIDELITY 500 INDEX FUND UNITS: 3,821 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $794,921 BOOK VALUE OF PROPERTY: $546,250 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $794,921 DESCRIPTION OF PROPERTY: DOUBLELINE TOTAL RETURN BOND UNITS: 32,258 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $281,612 BOOK VALUE OF PROPERTY: $294,140 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $281,612 DESCRIPTION OF PROPERTY: DFA U S CORE EQUITY 1 PORTFOLIO UNITS: 8,790 DATE OF DISTRIBUTION: 11/12/2024 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $393,353 BOOK VALUE OF PROPERTY: $282,957 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $393,353 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - 3.125% - 07/2 | 71,581 | 73,258 |
| TORONTO DOMINION BANK SER C - | 74,204 | 74,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 20,757 | 34,756 |
| ALPHABET INC CL A | 83,846 | 128,913 |
| AMAZON COM | 111,015 | 149,405 |
| AMENTUM HOLDINGS INC | 3,138 | 3,260 |
| AMPHENOL CORPORATION | 92,837 | 170,153 |
| APPLE INC | 104,845 | 193,074 |
| ARES CAPITAL CORPORATION - CLO | 45,260 | 49,603 |
| ARISTA NETWORKS | 45,990 | 165,795 |
| BERKSHIRE HATHAWAY INC. CLASS | 34,379 | 49,861 |
| BLACKROCK INC | 29,534 | 34,854 |
| BLUE OWL CAPITAL | 24,995 | 43,496 |
| BLUE OWL CAPITAL CORPORATION | 59,116 | 60,480 |
| CBRE GROUP | 36,881 | 55,011 |
| CHEVRON CORP | 29,665 | 31,285 |
| COHEN & STEERS LOW DURATION PR | 63,503 | 59,902 |
| COMCAST CORP | 36,825 | 25,520 |
| DANAHER CORP | 33,051 | 31,219 |
| DFA U S CORE EQUITY 1 PORTFOLI | 481,198 | 584,689 |
| DOORDASH ORD SHS CLASS A | 12,068 | 26,001 |
| DOUBLELINE TOTAL RETURN BOND | 763,227 | 753,796 |
| EASTMAN CHEMICAL CO | 45,045 | 32,419 |
| ELEVANCE HEALTH INC | 45,292 | 40,579 |
| ELI LILLY & CO | 46,556 | 52,496 |
| EMERSON ELECTRIC CO | 29,381 | 36,559 |
| ENBRIDGE INC | 31,168 | 33,605 |
| EQUINIX, INC | 18,788 | 21,686 |
| FIDELITY 500 INDEX FUND | 2,667,756 | 2,814,648 |
| FIDELITY INTERMEDIATE TREASURY | 766,493 | 751,973 |
| FIDELITY LARGE CAP GROWTH INDE | 511,192 | 590,538 |
| FIDELITY TOTAL INTL INDEX FD | 916,391 | 887,299 |
| GEN DYNAMICS CP | 26,686 | 33,990 |
| GENERAL MILLS INC | 24,738 | 25,253 |
| HOME DEPOT INC | 31,716 | 38,121 |
| HUBSPOT INC | 25,653 | 34,839 |
| ICON PLC - AMERICAN DEPOSITARY | 80,515 | 70,672 |
| INTUITIVE SURGICAL | 36,151 | 63,157 |
| ISHARE SP SMALL CAP 600 INDEX | 588,061 | 569,532 |
| ISHARES S&P 100 ETF | 319,127 | 443,385 |
| ISHARES TRUST FALLEN ANGELS US | 34,996 | 31,785 |
| JACOBS SOLUTIONS INC | 19,015 | 20,711 |
| JP MORGAN CHASE | 38,370 | 54,414 |
| LOCKHEED MARTIN CORP | 40,555 | 49,566 |
| LORD ABBETT INVESTMENT TRUST S | 33,732 | 31,606 |
| MARRIOTT INTERNATIONAL INC. CL | 26,067 | 42,120 |
| MARTIN MARIETTA MATLS INC | 19,388 | 25,309 |
| MCDONALD'S CORP | 53,345 | 63,486 |
| MICROSOFT CORP | 116,080 | 173,658 |
| NEXTERA ENERGY, INC | 52,724 | 51,688 |
| NIKE INC-CL B | 25,130 | 14,226 |
| NORFOLK SOUTHERN CORP | 32,224 | 27,460 |
| NOVO NORDISK A S | 23,445 | 18,236 |
| NUVEEN PREFERRED SECURITIES FU | 65,000 | 67,207 |
| NVIDIA CORP | 75,548 | 578,790 |
| OCCIDENTAL PETROLEUM CORP | 33,171 | 37,305 |
| ORACLE CORP | 44,928 | 83,820 |
| PEPSICO INC | 35,091 | 35,582 |
| PHILLIPS 66 | 39,697 | 43,977 |
| PRINCIPAL GLOBAL DVRSFD INC FD | 25,627 | 22,688 |
| PROCTER GAMBLE CO | 32,771 | 37,386 |
| PROGRESSIVE CORP OHIO | 58,378 | 121,482 |
| SALESFORCE.COM | 55,849 | 74,556 |
| SERVICE NOW | 74,234 | 152,657 |
| SPDR S&P 500 ETF TRUST | 104,257 | 139,487 |
| THE BLACKSTONE GROUP INC CL A | 27,836 | 43,105 |
| THERMO FISHER SCIENTIFIC INC | 96,110 | 94,682 |
| TJX COMPANIES INC | 17,885 | 30,082 |
| UBER | 29,921 | 37,579 |
| UNITED RENTALS INC | 68,903 | 125,390 |
| VANGUARD TOTAL BOND MARKET IND | 508,331 | 501,733 |
| VERTIV CL A | 23,135 | 26,017 |
| VISA INC | 67,591 | 88,491 |
| WALT DISNEY HOLDINGS CO | 30,871 | 20,934 |
| WELLS FARGO & CO | 36,271 | 38,070 |
| WISDOMTREE FLOATING RATE TREAS | 201,442 | 201,280 |
| WISDOMTREE INTERNATIONAL QUALI | 27,379 | 26,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,266 | 32,266 | ||
| Bank Charges | 37 | 37 | ||
| Postage/Delivery Service | 47 | 47 | ||
| State or Local Filing Fees | 220 | 220 |
| Description | Amount |
|---|---|
| GRANT OF PUBLICLY TRADED SECURITIES | 625,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 45,069 | 45,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 47,700 | |||
| 990-PF Extension for 2023 | 29,100 | |||
| Foreign Tax Paid | 404 | 404 |