| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN, EDWARDS & COMPANY PREPARATION OF FORM 990-PF | 6,300 | 6,300 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FFCB 2.68%, 7/26/28 | 10,008 | 9,662 |
| VISA INC 3.15%, 12/14/25 | 50,010 | 49,713 |
| FHLB 4.50%, 12/12/25 | 15,023 | 15,009 |
| BOEING COMPANY DEB 8.625% 11/15/31 | 21,198 | 23,318 |
| FHLB 4.375%, 9/12/25 | 44,912 | 44,982 |
| UNITED STATES TREAS NTS 4.125%, 11/30/29 | 150,176 | 152,174 |
| UNITED STATES TREAS BOND 2.25%, 11/15/27 | 75,514 | 72,516 |
| FHLB 4.00%, 6/30/28 | 35,485 | 35,331 |
| UNITED PARCEL SERV OF AMERI 8.375% 4/1/30 | 20,752 | 22,686 |
| TEXACO CAPITAL INC DEB 8.00% 8/1/32 | 20,201 | 23,795 |
| FHLB 2.23%, 1/30/30 | 50,165 | 46,279 |
| FFCB 5.00%, 7/30/26 | 39,994 | 40,338 |
| FFCB 4.50%, 6/9/28 | 75,065 | 76,486 |
| SO CALIF EDISON CO 1.20% 2/1/26 | 35,079 | 34,115 |
| FFCB 4.50%, 1/8/30 | 25,697 | 25,650 |
| FFCB 4.25%, 2/28/29 | 20,081 | 20,326 |
| FNMA .60% 10/29/2025 | 40,006 | 39,509 |
| FFCB 2.80%, 11/25/25 | 19,919 | 19,883 |
| PACIFIC BELL TELEPH CO BOND 7.125% 3/15/26 | 41,000 | 45,737 |
| TORONTO DOMINION BANK 5.103% 1/09/26 | 24,915 | 25,077 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCKESSON CORP | 9,026 | 14,656 |
| MCDONALDS CORP COM | 22,920 | 146,085 |
| MASTERCARD INC CL A | 23,132 | 328,173 |
| LOWES COS INC COM | 7,227 | 66,561 |
| 3M CO COM | 58 | 30,448 |
| JP MORGAN CHASE & CO | 42,255 | 195,689 |
| JOHNSON & JOHNSON COM | 30,175 | 99,287 |
| MERCK & CO NEW | 14,614 | 31,664 |
| ISHARES TRUST MSCI EMERGING | 11,594 | 14,472 |
| KRAFT HEINZ CO USD COMMON STOCK | 4,886 | 4,286 |
| METLIFE INC COM | 1,795 | 2,895 |
| PEPSICO INC COM | 4,495 | 39,612 |
| MONDELEZ INT INC COMMON STOCK | 9,075 | 33,720 |
| NIKE INC CL B | 31,971 | 38,362 |
| NISOURCE INC COM | 18,115 | 50,425 |
| OTIS WORLDWIDE CORP COMMON STOCK | 3,665 | 9,902 |
| ISHARES TR INDEX MSCI EAFE IDX | 11,171 | 17,878 |
| PFIZER INC COM | 26,586 | 25,476 |
| PHILIP MORRIS INTL INC | 19,035 | 72,852 |
| PROCTER & GAMBLE CO COM | 29,999 | 121,083 |
| VERIZON COMMUNICATIONS | 36,666 | 26,568 |
| MICROSOFT CORP COM | 15,160 | 200,456 |
| FORTIVE CORP | 4,526 | 15,639 |
| INTEL CORP COM | 16,872 | 8,960 |
| DOMINION ENERGY INC | 40,500 | 81,954 |
| DOW INC | 2,931 | 3,363 |
| DEERE & CO COM | 12,218 | 101,698 |
| DARDEN RESTAURANTS INC COM | 15,319 | 87,188 |
| DANAHER CORPORATION COM | 10,195 | 79,016 |
| COCA COLA CO COM | 4,256 | 56,600 |
| CISCO SYSTEMS INC COM | 35,289 | 62,442 |
| CHEVRON CORP NEW COM | 17,543 | 34,366 |
| BRISTOL-MYERS SQUIBB CO COM | 43,250 | 65,963 |
| BERKSHIRE HATHAWAY INC NEW | 23,388 | 145,731 |
| AT&T INC COM | 993 | 28,940 |
| APPLE INC COM | 15,514 | 160,033 |
| ALTRIA GROUP INC COM | 26,759 | 78,271 |
| ACCENTURE PLC | 4,007 | 29,889 |
| ABBVIE INC | 13,401 | 74,248 |
| ABBOTT LABS COM | 12,360 | 54,404 |
| EMERSON ELEC CO COM | 103 | 66,665 |
| EXXON MOBIL CORP COM | 14,478 | 107,800 |
| WAL-MART STORES INC COM | 37,825 | 178,937 |
| FIRST COMMUNITY BANKSHARES INC COM | 55,944 | 29,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE MID-CAP VALUE FUND #77 | AT COST | 19,770 | 35,497 |
| T ROWE PRICE MID-CAP GROWTH FUND #47 | AT COST | 17,639 | 47,580 |
| VANGUARD/WELLINGTON FD INC | AT COST | 502 | 756 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 38,141 | 120,955 |
| COHEN & STEERS RALTYS FD #1262 | AT COST | 29,592 | 27,741 |
| FED HERMES GOV OBL FD P395 | AT COST | 36,750 | 36,750 |
| TENNESSEE STATE BANK 4.15% 2/9/27 | AT COST | 60,004 | 60,136 |
| UBS BK USA, SALT LAKE CITY 4.55% 4/13/2026 | AT COST | 49,966 | 50,185 |
| UPPER PENINSULA ST BK 5.00% 2/16/27 | AT COST | 20,014 | 20,319 |
| FED HERMES GOVT OBL 395 INCOME FUND | AT COST | 28,800 | 28,800 |
| FIDELITY INTL INDEX FUND | AT COST | 30,909 | 43,053 |
| HAWTHORN ASSOCIATES, LP | AT COST | 203,614 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND OTHER EXPENSES | 21,460 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAWTHORNE ASSOCIATES RABINA REALTY INC. K-1 | 4,457 | 4,457 | |
| RETURN OF CHARITABLE CONTRIBUTION | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 0 | 413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 143 | 143 | 0 | |
| FEDERAL EXCISE TAXES | 497 | 0 | 0 |