| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 92,609 | 106,080 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 55,000 | 63,465 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,740 | 184,485 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 70,796 | 230,054 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 74,768 | 180,255 |
| 921910501 VANGUARD INTERNATION | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,447 | 74,036 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,441 | 65,803 |
| 464288521 ISHARES CORE US REIT | AT COST | 45,828 | 51,579 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,250 | 65,275 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,500 | 68,452 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 132,075 | 147,121 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,000 | 38,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 891 | 741 | 741 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 | |
| FEDERAL TAX REFUND | 1,449 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 12,691 | 10,153 | 2,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 359 | 359 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 227 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |