| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92203J308 VANGUARD CHARLOTTE F | AT COST | 10,109 | 9,232 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 74,714 | 84,689 |
| 922908645 VANGUARD INDEX FDS | AT COST | 15,326 | 33,532 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 19,740 | 18,401 |
| 922042858 VANGUARD INTL EQUITY | AT COST | 30,022 | 33,691 |
| 922908710 VANGUARD INDEX FDS | AT COST | 51,242 | 149,817 |
| 921937603 VANGUARD BD INDEX FD | AT COST | 172,169 | 156,483 |
| 922908686 VANGUARD INDEX FDS | AT COST | 15,898 | 33,686 |
| SM8267645 THE WILLIAM AND JOAN | AT COST | 2,827,059 | 2,835,446 |
| Description | Amount |
|---|---|
| INCOME ADJSUTMENT | 2,014 |
| MUTUAL FUND TIMING ADJ | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,711 | 0 | 5,711 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 122 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 773 |
| RETURN OF GRANTS | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,108 | 2,108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 372 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |