| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jacqueline K. Lorsong | 14,600 | 7,300 | 0 | 7,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Gravely Proturn 472 | 2017-02-28 | 10,607 | 10,353 | SL | 7.0000 | 254 | |||
| 2019 Gravely Proturn 460 | 2020-04-15 | 7,929 | 4,249 | SL | 7.0000 | 1,133 | |||
| JD 2021 4044M Tractor & Rotary Cutter | 2021-08-26 | 34,263 | 11,422 | SL | 7.0000 | 4,895 | |||
| Kawaski 4 wheeler | 2021-06-15 | 4,400 | 1,625 | SL | 7.0000 | 629 | |||
| Pond aeration equipment SH | 2022-07-15 | 8,651 | 1,854 | SL | 7.0000 | 1,236 | |||
| 2021 Gravely 992504 Proturn 672 | 2022-06-28 | 14,699 | 3,150 | SL | 7.0000 | 2,100 | |||
| 2024 Ram 1500 | 2023-11-02 | 79,002 | 1,881 | SL | 7.0000 | 11,286 | |||
| 2023 JD Gator | 2023-01-27 | 22,750 | 2,979 | SL | 7.0000 | 3,250 | |||
| 2023 JD Gator | 2023-02-10 | 22,750 | 2,979 | SL | 7.0000 | 3,250 | |||
| 2023 Frontier Root Grapple | 2023-03-31 | 8,000 | 857 | SL | 7.0000 | 1,143 | |||
| Family room sofa | 2023-07-25 | 7,239 | 431 | SL | 7.0000 | 1,034 | |||
| 2022 Novae Trailer | 2023-03-16 | 7,009 | 751 | SL | 7.0000 | 1,001 | |||
| 2023 JD Gator XUV835M | 2024-10-17 | 24,000 | SL | 7.0000 | 571 | ||||
| Shipshead Rental Cottage | 2024-01-01 | 264,358 | SL | 40.0000 | 6,609 | 6,609 | |||
| Driveway | 2024-03-13 | 19,027 | SL | 15.0000 | 1,057 | 1,057 | |||
| Manor House | 2024-01-01 | 5,327,412 | SL | 40.0000 | 133,185 | ||||
| Barn | 2024-01-01 | 939 | SL | 40.0000 | 23 | ||||
| Garage Office | 2024-01-01 | 138,796 | SL | 40.0000 | 3,470 | ||||
| Garage stairway carpeting | 2024-04-09 | 4,078 | SL | 7.0000 | 437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3032 Chevron | 227,259 | 439,155 |
| 4128 Coca Cola | 36,768 | 257,009 |
| 2221 Nextera Energy | 12,895 | 159,223 |
| 1522 Pepsico | 83,040 | 231,435 |
| 4530 Pfizer, Inc. | 123,782 | 120,181 |
| 2170 American Electric Power | 145,510 | 200,139 |
| 440 Johnson & Johnson | 71,321 | 63,633 |
| 435 Apple Inc | 93,412 | 108,933 |
| 288 Costco Wholesale Corp | 91,486 | 263,886 |
| 290 Lilly Eli & Co | 155,014 | 223,880 |
| 525 Procter & Gamble Co | 77,691 | 88,016 |
| 150 Caterpillar Inc | 47,477 | 54,414 |
| 952 Colgate-Palmolive Co | 83,183 | 86,546 |
| 2500 Conagra Brands Inc | ||
| 1475 Exxon Mobil Corp | 5,735 | 158,666 |
| 2165 General Mills Inc | 115,601 | 138,062 |
| 1431 Merck & Co Inc | 67,751 | 142,356 |
| 970 Nvidia Corp | 90,833 | 130,261 |
| 470 Range Resources Corp | ||
| 240 Abbvie Inc | 40,582 | 42,648 |
| 360 Amazon.com Inc | 65,571 | 78,980 |
| 215 Amern Tower Corp | 44,310 | 39,433 |
| 1375 Bristol Myers Squibb Co | 76,076 | 77,770 |
| 540 The Campbell's Co | 25,753 | 22,615 |
| 525 IBM Corp | 94,493 | 115,411 |
| 75 Fedex Corp | 20,579 | 21,100 |
| 135 McDonalds Corp | 37,812 | 39,135 |
| 295 Microsoft Corp | 122,811 | 124,343 |
| 275 Public Storage | 92,758 | 82,346 |
| 412 Quanta Services Inc | 103,372 | 130,213 |
| 260 Starbucks Corp | 25,480 | 23,725 |
| 175 Walmart Inc | 15,967 | 15,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA Pools | AT COST | ||
| 453 Advisors Disciplined Tr Unit 541 | AT COST | ||
| 4644 iShares Tr Dow Jones US Utils | AT COST | 194,267 | 446,799 |
| 2883 Invesco Exchange Traded Fd II | AT COST | 126,840 | 201,810 |
| 51,925 Adv Disc Tr Unit 1560 Utilities | AT COST | ||
| 10,910 Ft Unit 10410 Dow Target | AT COST | ||
| 100 Advisors Disc648 | AT COST | ||
| 285 SPDR S & P 500 ETF | AT COST | 40,361 | 167,033 |
| 32431 Advisors Disciplined 2140 | AT COST | ||
| 345 iShares Russell 2000 | AT COST | 72,996 | 76,231 |
| 850 Select Str Financial | AT COST | 40,588 | 41,081 |
| 325 SPDR Fund Consumer Staples | AT COST | 25,277 | 25,548 |
| 510 Select Sector Health | AT COST | 77,010 | 70,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 181,139 | 115,893 | 65,246 | 10,000 |
| Machinery and Equipment | 283,825 | 112,612 | 171,213 | 70,000 |
| Buildings | 6,906,441 | 755,125 | 6,151,316 | 5,300,000 |
| Land | 606,127 | 606,127 | 1,300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Armistead, Lee, Rush & Wright | 3,024 | 0 | 0 | 3,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program related investment-Sheepshead | 2,254,332 | 2,195,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 90 | 90 | ||
| Charity Event expenses | 33,638 | 33,638 | ||
| Corporate fees | 393 | 393 | ||
| Insurance | 29,126 | 29,126 | ||
| Manor house expenses | 61,675 | 61,675 | ||
| Office expense and relocation | 48,551 | 48,551 | ||
| Postage and deliveries | 760 | 760 | ||
| Rental Expenses | 7,957 | 7,957 | ||
| Telephone | 2,661 | 2,661 | ||
| Wildlife habitat maintenance | 131,637 | 131,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Capra Enterprises, Inc.-inv. advisor | 144,033 | 144,033 | 0 | 0 |
| Schwab fees | 290 | 290 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax-Form 990PF | 162 | |||
| Payroll taxes | 36,278 | 995 | 35,283 |