| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 10,641 | 9,577 | 0 | 1,064 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFF FURNITURE | 2020-05-21 | 2,479 | 1,239 | SL | 14.29 % | 354 | 354 | ||
| CONF RM FURN & FIXTURES | 2021-03-01 | 2,664 | 1,896 | SL | 20.00 % | 533 | 533 | ||
| DELL COMPUTER | 2024-09-17 | 1,287 | SL | 10.00 % | 129 | 129 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990PF, PART I, LINE 13(d) | TRUSTEE COMPENSATION ALLOCATION TO CHARITABLE ACTIVITIES. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,984 | 18,644 | 2,340 | |
| Machinery and Equipment | 2,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accum Depletion | -359,944 | -359,944 | |
| Non-producing acreage | 1,835 | ||
| Non-producing Oil & Gas | 1,835 | 1,835 | |
| Non-pruducing Lease Bonuses - multiple 3 | 358,266 | ||
| Oil & Gas Prod Roy 10%NPV, 5% Decline | 6,248,494 | ||
| Oil & Gas Prod Roy Int | 359,946 | 359,946 |
| Description | Amount |
|---|---|
| PRIOR YEAR DEPR | 2,612 |
| prior Year tax Adjustment 2023 | 29,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES 50% CHARITABLE | 36 | 18 | 18 | |
| Dues & Subscriptions 10% Charitable | 10,654 | 9,589 | 1,065 | |
| Insurance 50% CHARITABLE | 3,302 | 1,651 | 1,651 | |
| Office expense - 10% CHARITABLE | 1,110 | 999 | 111 | |
| Portfolio manager fees | 169,919 | 169,919 | ||
| Rental Expenses | 23,665 | 21,298 | 2,367 | |
| ROYALTY TRANS EXP | 7,352 | 7,352 | ||
| TRAVEL -50% CHARITABLE | 1,000 | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,257,448 | 1,257,448 | 1,257,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign income taxes on investments | 102 | 102 | ||
| Gross production taxes | 55,984 | 55,984 | ||
| Payroll taxes | 5,933 | 3,516 | 2,417 | |
| Texas ad valorem taxes | 62,163 | 62,163 |