| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 2014-08-02 | 400,000 | 135,753 | SL | 27.500000000000 | 14,545 | 14,545 | 14,545 | |
| TWMV - #181-2 LAND | 2014-08-02 | 330,000 | L | 0 | 0 | 0 | |||
| TWMV - #181-3 BUILDING | 2014-08-02 | 450,000 | 152,730 | SL | 27.500000000000 | 16,364 | 16,364 | 16,364 | |
| TWMV - #181-3 LAND | 2014-08-02 | 300,000 | L | 0 | 0 | 0 | |||
| WATER HEATER | 2024-06-26 | 3,400 | SL | 27.500000000000 | 67 | 67 | 67 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 400,000 | 150,298 | 249,702 | |
| TWMV - #181-2 LAND | 330,000 | 0 | 330,000 | |
| TWMV - #181-3 BUILDING | 450,000 | 169,094 | 280,906 | |
| TWMV - #181-3 LAND | 300,000 | 0 | 300,000 | |
| WATER HEATER | 3,400 | 67 | 3,333 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FILING FEE | 25 | 0 | 25 | 0 |
| HOA DUES | 6,979 | 6,979 | 6,979 | 0 |
| MAINTENANCE EXPENSE | 195 | 195 | 195 | 0 |
| HOA DUES | 7,493 | 7,493 | 7,493 | 0 |
| MAINTENANCE EXPENSE | 300 | 300 | 300 | 0 |
| UTILITIES EXPENSE | 968 | 968 | 968 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HARRINGTON MARITAL TRUST | 28,618 | 28,618 |
| INTERO A/P | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,571 | 3,571 | 3,571 | 0 |
| REAL ESTATE TAXES | 3,724 | 3,724 | 3,724 | 0 |