| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 25,523 | 24,799 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 20,809 | 20,360 |
| 91159HHM5 U S BANCORP 3.1% 4 | |||
| 9128284N7 UNITED STATES TREAS | AT COST | 75,204 | 73,328 |
| 912828D56 UNITED STATES TREAS | |||
| 912828V98 UNITED STATES TREAS | AT COST | 24,517 | 24,391 |
| 95000U2D4 WELLS FARGO & CO | |||
| 912828J27 U S TREASURY NOTE | |||
| 00206RGL0 A T & T INC | AT COST | 24,609 | 24,896 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 168,445 | 216,404 |
| 06051GFP9 BANK OF AMERICA CORP | |||
| 233203421 DFA EMERG MKTS CORE | AT COST | 173,295 | 209,268 |
| 780082AD5 ROYAL BANK OF CANADA | |||
| 68389XBU8 ORACLE CORP | AT COST | 26,030 | 24,370 |
| 912828R36 U S TREASURY NOTE | |||
| 912828Z94 UNITED STATES TREAS | AT COST | 60,757 | 54,295 |
| 86562MAF7 SUMITOMO MITSUI FINL | |||
| 20030NCA7 COMCAST CORP | AT COST | 25,164 | 24,352 |
| 693475AW5 PNC FINANCIAL SERVIC | AT COST | 26,398 | 24,308 |
| 110122CN6 BRISTOL-MYERS SQUIBB | |||
| 91282CCB5 UNITED STATES TREAS | AT COST | 49,745 | 44,098 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 25,587 | 23,345 |
| 10373QAE0 BP CAPITAL MARKETS A | AT COST | 28,428 | 25,008 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 22,462 | 19,909 |
| 172967ME8 CITIGROUP INC | AT COST | 28,034 | 24,505 |
| 91282CEP2 WI TREASURY SEC. | AT COST | 47,768 | 46,653 |
| 023135CF1 AMAZON.COM INC | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 195,205 | 221,045 |
| 822582CG5 SHELL INTERNATIONAL | |||
| 539439AV1 LLOYDS BANKING GROUP | |||
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 75,029 | 76,245 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 85,000 | 98,227 |
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 24,248 | 24,680 |
| 24422EWR6 JOHN DEERE CAPITAL C | AT COST | 20,399 | 20,316 |
| 30303M8G0 META PLATFORMS INC | AT COST | 24,256 | 24,761 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 376,039 | 476,748 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 409,755 | 480,594 |
| 482480AL4 K L A CORP | AT COST | 26,307 | 25,164 |
| 61747YFA8 MORGAN STANLEY | AT COST | 25,214 | 25,437 |
| 87612EBP0 TARGET CORP | AT COST | 25,020 | 24,862 |
| 91282CFK2 WI TREASURY SEC. | |||
| 91282CFL0 U S TREASURY NOTE | AT COST | 64,732 | 65,300 |
| 91282CFM8 U S TREASURY NOTE | AT COST | 80,942 | 80,728 |
| 91282CFV8 U S TREASURY NOTE | AT COST | 36,562 | 35,242 |
| 91282CGE5 WI TREASURY SECURITY | |||
| 91282CGH8 U S TREASURY NOTE | AT COST | 68,368 | 69,644 |
| 91282CHC8 US TREASURY N/B | AT COST | 28,831 | 28,597 |
| 92343VEU4 VERIZON COMMUNICATIO | AT COST | 24,019 | 24,667 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 233,750 | 248,095 |
| 06738ECP8 BARCLAYS PLC | AT COST | 25,014 | 25,474 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 183,681 | 215,326 |
| 22550L2K6 CREDIT SUISSE NEW YO | AT COST | 24,815 | 25,386 |
| 251526CS6 DEUTSCHE BANK NY 6.7 | AT COST | 20,616 | 21,009 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 121,430 | 138,949 |
| 38141GWZ3 GOLDMAN SACHS GROUP | AT COST | 24,128 | 24,858 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 19,927 | 20,285 |
| 458140CG3 INTEL CORP | AT COST | 25,098 | 25,211 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,304,441 | 4,398,456 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 24,424 | 25,145 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 64122Q705 NEUBERGER BERMAN INT | |||
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 23,806 | 24,925 |
| 78009PEH0 ROYAL BANK OF SCOTLA | AT COST | 23,418 | 25,366 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 88,000 | 95,847 |
| 89115A2S0 TORONTO-DOMINION BAN | AT COST | 19,832 | 20,246 |
| 89788MAN2 TRUIST FINANCIAL COR | AT COST | 20,295 | 20,269 |
| 91282CHR5 UNITED STATES TREAS | AT COST | 39,591 | 40,348 |
| 91282CJJ1 U S ETREASURY NOTE | AT COST | 20,892 | 20,544 |
| 91282CJX0 U S TREASURY NOTES | AT COST | 39,057 | 40,283 |
| 91282CJZ5 U S TREASURY NOTE | AT COST | 19,617 | 19,791 |
| 06051GKP3 BANK OF AMERICA CORP | AT COST | 24,767 | 24,995 |
| 110122EG9 BRISTOL-MYERS SQUIBB | AT COST | 20,970 | 20,712 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 154,341 | 160,383 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 250,000 | 268,098 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 57,922 | 61,182 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 167,870 | 171,219 |
| 47803W703 J H III DISC MID CAP | AT COST | 222,083 | 239,446 |
| 53944YAX1 LLOYDS BANKING GROUP | AT COST | 26,064 | 25,662 |
| 78017DAC2 ROYAL BK CDA | AT COST | 25,319 | 25,514 |
| 822905AB1 SHELL FINANCE US INC | AT COST | 25,574 | 23,444 |
| 86562MDN7 SUMITOMO MITSUI FINL | AT COST | 25,563 | 25,941 |
| 91159HJG6 US BANCORP | AT COST | 24,105 | 24,693 |
| 91282CGB1 US TREASURY N/B | AT COST | 20,157 | 20,085 |
| 91282CJF9 U S TREASURY NOTE | AT COST | 76,652 | 77,696 |
| 91282CKB6 U S TREASURY NOTES | AT COST | 70,298 | 70,195 |
| 91282CKG5 U S TREAS 3/31/2029 | AT COST | 20,150 | 20,270 |
| 91282CKR1 U S TREASURY BOND | AT COST | 65,321 | 65,855 |
| 91282CLD1 U S TREASURY NOTE | AT COST | 35,721 | 35,402 |
| 91282CLF6 U S TREASURY NOTE | AT COST | 14,410 | 14,646 |
| 91282CLY5 U S TREADURY NOTE | AT COST | 79,891 | 80,413 |
| 91282CMM0 U S TREASURY NOTE | AT COST | 35,802 | 36,110 |
| 95000U3P6 WELLS FARGO & COMPAN | AT COST | 20,089 | 20,517 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,067 |
| COST BASIS ADJUSTMENT | 671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMD | 252 | 252 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,596 |
| PY PURCHASE OF ACCRUED INTEREST | 1,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,788 | 1,788 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 710 | 710 | 0 |