| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees - Tax Return | 750 | 0 | 0 | 750 |
| Bookkeeping Fees | 1,989 | 0 | 0 | 1,989 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chicken Run | 2022-10-01 | 8,400 | 945 | SL | 10 | 840 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Raymond James Securities | 152,965 | 156,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building Improvements | 5,895 | 0 | 5,895 | 5,895 |
| House | 89,713 | 0 | 89,713 | 89,713 |
| Cabins | 69,016 | 0 | 69,016 | 69,016 |
| Land | 177,340 | 0 | 177,340 | 177,340 |
| Chicken Run | 8,400 | 1,890 | 6,510 | 6,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 31,620 | 0 | 0 | 31,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 272 | 0 | 0 | 272 |
| Bank Charges & Merchant Fees | 97 | 0 | 0 | 97 |
| Tractor Repairs & Maintenance | 71 | 0 | 0 | 71 |
| Meals | 435 | 0 | 0 | 435 |
| Dues & Subscriptions | 225 | 0 | 0 | 225 |
| Animal Supplies & Care | 19,665 | 0 | 0 | 19,665 |
| Veterinary Care | 9,099 | 0 | 0 | 9,099 |
| Insurance | 3,289 | 0 | 0 | 3,289 |
| Contract Labor | 9,937 | 0 | 0 | 9,937 |
| Office Expenses | 319 | 0 | 0 | 319 |
| Fundraising | 654 | 0 | 0 | 654 |
| Taxes & Licenses | 846 | 0 | 0 | 846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 1,698 | 0 | 0 | 1,698 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DEBORAH DAVIS ESTATE |
| Borrower's Title | Estate of Founder |
| Original Amount of Loan | 74125 |
| Balance Due | 74125 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | 1212025 |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | Expenses advanced for estate settlement |
| Description of Lender Consideration | |
| Consideration FMV | 74725 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| TShirts | 25 | 0 | 25 |
| Name | Address |
|---|---|
|
Jeffrey and Deborah Davis |
4001 Ennis Acres Drive Castle Hayne,NC28429 |