| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,955 | 4,169 | 0 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FT RISING DIVIDEND ETF | 24,343 | 24,343 |
| FIRST TRUST VALUE ETF | 18,595 | 18,595 |
| FIRST TRUST SMITH ETF | 23,349 | 23,349 |
| GOLDMAN SACHS NASDAQ 100 ETF | 27,445 | 27,445 |
| GOLDMAN SACHS S P 500 | 62,873 | 62,873 |
| APPOLLO FUNDS DIVERSIFIED REAL ESTATE I | 77,213 | 77,213 |
| APPOLLO FUNDS DIVERSIFIED CREDIT I | 20,581 | 20,581 |
| GOLDMAN SACHS FUNDS US EQTY DIV & PREMIUM INST | 58,454 | 58,454 |
| JANUS HENDERSON FUNDS GLOBAL EQTY INCOME I | 59,798 | 59,798 |
| JP MORGAN FUNDS CORE BOND I | 6,599 | 6,599 |
| FIRST TRUST SMITH ETF | 38,009 | 38,009 |
| ISHARES TRUST CORE DIV ETF | 39,323 | 39,323 |
| GOLDMAN SACHS NASDAQ 100 ETF | 40,396 | 40,396 |
| GOLDMAN SACHS S P 500 | 95,904 | 95,904 |
| APPOLLO FUNDS DIVERSIFIED REAL ESTATE I | 166,796 | 166,796 |
| APPOLLO FUNDS DIVERSIFIED CREDIT I | 89,875 | 89,875 |
| GOLDMAN SACHS FUNDS US EQTY DIV & PREMIUM INST | 104,377 | 104,377 |
| JANUS HENDERSON FUNDS MULTI-SECTOR INCOME I | 36,664 | 36,664 |
| JANUS HENDERSON FUNDS GLOBAL EQTY INCOME I | 109,357 | 109,357 |
| JP MORGAN FUNDS CORE BOND I | 16,314 | 16,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 72 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 1,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 9,817 | 9,817 | 0 | 0 |
| MANAGEMENT FEES | 12,000 | 0 | 0 | 12,000 |
| BANK FEES | 6 | 6 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 23,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 0 | 476 |