| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 75,242 | 55,940 | 10,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 59,307 | 56,006 |
| ABBVIE INC | 36,582 | 35,918 |
| AEP TRANSMISSION CO LLC | 59,538 | 57,174 |
| ALEXANDRIA REAL ESTATE EQUITIES | 42,268 | 34,454 |
| ALIGN TECHNOLOGY INC | 111,430 | 90,285 |
| AMERICAN TOWER CORP | 37,413 | 33,861 |
| AMERISAFE INC | 44,991 | 43,036 |
| AMGEN INC | 43,571 | 44,668 |
| AMN HEALTHCARE SVCS INC | 77,517 | 24,638 |
| ANTHEM INC | 123,970 | 107,498 |
| AON CORP AON GLOBAL HLDGS | 57,881 | 55,022 |
| ARES CAPITAL CORP | 29,618 | 48,158 |
| ASTRAZENECA PLC SR | 36,977 | 35,965 |
| AT T INC | 56,286 | 56,422 |
| BANK OF AMERICA CORP | 161,337 | 134,166 |
| BLOCK INC CL A | 270,596 | 255,905 |
| CARRIER GLOBAL CORPORATION | 13,577 | 13,616 |
| CITIGROUP INC | 184,274 | 160,078 |
| COMCAST CORP | 58,718 | 55,747 |
| CONSENSUS CLOUD SOLUTIONS INC COM | 19,952 | 20,162 |
| COSTAR GROUP INC | 31,970 | 47,965 |
| CVS HEALTH CORP | 40,292 | 37,105 |
| DIGITALBRIDGE GROUP INC | 124,775 | 101,971 |
| DTE ELECTRIC CO | 81,523 | 83,734 |
| ELEMENT SOLUTIONS INC | 42,352 | 100,321 |
| ENBRIDGE INC | 74,904 | 75,779 |
| ENERSYS | 66,823 | 103,059 |
| EQUINIX INC | 47,024 | 41,370 |
| ETSY INC | 179,056 | 132,384 |
| EVERSOURCE ENERGY | 108,959 | 91,518 |
| FIFTH THIRD BANCORP | 63,413 | 65,139 |
| FIRSTCASH HLDGS INC | 52,677 | 81,844 |
| GARRETT MOTION INC | 88,194 | 102,310 |
| GOLDMAN SACHS GROUP INC | 77,268 | 82,526 |
| HANESBRANDS INC | 81,549 | 101,954 |
| HOWARD HUGHES HOLDINGS INC | 33,457 | 51,921 |
| HUDSON TECHNOLOGIES INC | 61,796 | 33,954 |
| INTERACTIVE BROKERS GROUP INC CL A | 66,881 | 197,517 |
| INTERNATIONAL MONEY EXPRESS | 102,846 | 106,545 |
| JOHN DEERE CAPITAL CORPORATION | 109,160 | 105,818 |
| JPMORGAN CHASE CO | 72,531 | 70,238 |
| K FORCE INC | 88,041 | 82,499 |
| KEMPER CORP | 92,502 | 111,619 |
| KEURIG DR PEPPER INC | 117,085 | 97,351 |
| LINCOLN NATIONAL CORP | 32,600 | 27,006 |
| LOCKHEED MARTIN CORP | 56,766 | 53,613 |
| MARRIOTT VACATIONS WORLD | 54,303 | 58,370 |
| MEDTRONIC GLOBAL HLDGS | 76,762 | 79,002 |
| MERCK CO INC | 57,926 | 54,209 |
| MORGAN STANLEY | 74,105 | 74,047 |
| MSC INDL DIRECT CO INC CL A | 45,007 | 56,018 |
| NEXTERA ENERGY CAP HLDGS INC | 105,276 | 99,213 |
| NV5 GLOBAL INC | 22,655 | 37,303 |
| ONESPAWORLD HOLDINGS LTD | 61,927 | 175,618 |
| PEGASYSTEMS INC | 134,974 | 270,187 |
| PLAYA HOTELS RESORTS NV | 34,662 | 49,715 |
| PUBLIC SERVICE ELECTRIC | 42,998 | 41,025 |
| ROYAL BK CDA FR | 112,915 | 113,597 |
| RUSH ENTERPRISES INC | 37,515 | 119,990 |
| SEMPRA | 114,164 | 100,371 |
| SHOE CARNIVAL INC | 23,994 | 35,892 |
| STATE STR CORP | 79,327 | 80,791 |
| THERMO FISHER SCIENTIFIC INC | 40,228 | 38,675 |
| THERMON GROUP HOLDINGS INC | 50,798 | 85,878 |
| TOTAL CAPITAL SA | 104,167 | 97,219 |
| TREEHOUSE FOODS INC | 73,482 | 64,112 |
| TRUIST FINANCIAL CORP | 109,298 | 111,247 |
| UNIFIRST CORP MASS | 35,437 | 37,640 |
| UNITED PARCEL SVCS INC | 35,964 | 34,107 |
| UNITEDHEALTH GROUP INC | 27,839 | 27,072 |
| UPLAND SOFTWARE INC | 66,985 | 26,018 |
| VERTIV HOLDINGS CO | 22,098 | 205,634 |
| WAYFAIR INC CLASS A | 60,907 | 47,821 |
| WELL TOWER INC | 36,639 | 39,159 |
| WESCO INTL INC COM | 45,408 | 181,865 |
| WORKDAY INC | 110,373 | 171,848 |
| ZEBRA TECHNOLOGIES CORPORATION CL A | 86,613 | 144,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG FRONTIER SMALL CAP GROWTH Z | AT COST | 2,580,717 | 2,246,951 |
| ARTISAN INTL VALUE FUND INS | AT COST | 551,926 | 607,815 |
| DFA EMERGING MARKETS VALUE | AT COST | 3,932,941 | 4,093,330 |
| FUND 1 | AT COST | 1,345,669 | 1,493,592 |
| FUND 10 | AT COST | 3,850,000 | 5,806,546 |
| FUND 12 | AT COST | 1,000,000 | 1,046,700 |
| FUND 15 | AT COST | 27,781 | 27,781 |
| FUND 16 | AT COST | 936,884 | 1,395,598 |
| FUND 17 | AT COST | 1,200,000 | 1,326,167 |
| FUND 18 | AT COST | 1,060,090 | 1,422,018 |
| FUND 19 | AT COST | 372,989 | 710,517 |
| FUND 2 | AT COST | 1,635,784 | 2,334,630 |
| FUND 20 | AT COST | 410,936 | 315,882 |
| FUND 21 | AT COST | 89,858 | 51,057 |
| FUND 22 | AT COST | 84,070 | 224,944 |
| FUND 24 | AT COST | 729,300 | 552,446 |
| FUND 25 | AT COST | 437,000 | 295,294 |
| FUND 26 | AT COST | 1,300,000 | 3,087,781 |
| FUND 27 | AT COST | 200,000 | 168,110 |
| FUND 28 | AT COST | 1,261,435 | 3,004,619 |
| FUND 29 | AT COST | 3,124,023 | 5,753,205 |
| FUND 3 | AT COST | 124,554 | 1,419,416 |
| FUND 31 | AT COST | 84,950 | 84,950 |
| FUND 32 | AT COST | 90,454 | 110,082 |
| FUND 33 | AT COST | 335,000 | 329,978 |
| FUND 34 | AT COST | 479,782 | 741,554 |
| FUND 35 | AT COST | 560,000 | 492,623 |
| FUND 36 | AT COST | 1,900,000 | 2,708,707 |
| FUND 37 | AT COST | 564,180 | 796,346 |
| FUND 38 | AT COST | 968,467 | 1,127,210 |
| FUND 39 | AT COST | 270,000 | 238,861 |
| FUND 4 | AT COST | 159,495 | 102,359 |
| FUND 40 | AT COST | 497,495 | 370,895 |
| FUND 41 | AT COST | 973,954 | 1,006,944 |
| FUND 43 | AT COST | 2,208,793 | 2,571,049 |
| FUND 44 | AT COST | 1,708,980 | 2,177,021 |
| FUND 45 | AT COST | 428,420 | 1,019,567 |
| FUND 46 | AT COST | 515,900 | 1,147,311 |
| FUND 47 | AT COST | 84 | 115 |
| FUND 48 | AT COST | 74,836 | 89,331 |
| FUND 49 | AT COST | 642,910 | 625,444 |
| FUND 5 | AT COST | 210,000 | 99,720 |
| FUND 50 | AT COST | 0 | 371,689 |
| FUND 51 | AT COST | 1,200,000 | 1,517,737 |
| FUND 54 | AT COST | 1,000,000 | 952,052 |
| FUND 55 | AT COST | 2,400,000 | 2,400,000 |
| FUND 56 | AT COST | 1,200,000 | 1,340,325 |
| FUND 57 | AT COST | 1,900,000 | 1,888,079 |
| FUND 58 | AT COST | 1,200,000 | 1,267,251 |
| FUND 6 | AT COST | 2,062,500 | 3,892,285 |
| FUND 7 | AT COST | 1,200,000 | 1,389,363 |
| FUND 8 | AT COST | 600,000 | 1,365,245 |
| FUND 9 | AT COST | 1,028,696 | 1,362,938 |
| GMO CLIMATE CHANGE FUND CLASS III | AT COST | 1,040,384 | 734,481 |
| GQG PARTNERS US SELECT QUALITY EQ | AT COST | 1,140,217 | 2,053,691 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 1,992,873 | 1,868,327 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 1,090,325 | 1,089,156 |
| LSV VALUE EQUITY FUND | AT COST | 2,605,588 | 2,828,732 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 51,801 | 54,180 |
| VANGUARD S P 500 ETF | AT COST | 2,926,182 | 3,119,710 |
| VANGUARD TOTAL WORLD STOCK INDEX | AT COST | 803,842 | 857,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,144 | 19,572 | 19,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES (BANK CHARGES, CELL PHONE EXP) | 488 | 244 | 244 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 4,020 | 2,010 | 2,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 0 | 739,936 | 0 |
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 1,202,263 | 0 |
| HOLDBACK DISTRIBUTION FROM FUND 15 | 29,489 | 29,489 | 29,489 |
| FEDERAL TAX REFUND | 1,487 | 1,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC ADVISORY FEE - 1 | 112,517 | 0 | 112,517 | |
| GRANTS MANAGEMENT SOFTWARE | 12,100 | 0 | 12,100 | |
| ACCOUNT 3 BANK FEES | 97,166 | 97,166 | 0 | |
| INVESTMENT ADVISORY FEES | 267,606 | 267,606 | 0 | |
| PHILANTHROPIC ADVISORY FEE - 2 | 351,010 | 0 | 351,010 | |
| PHILANTHROPIC ADVISORY FEE - 3 | 204,833 | 0 | 204,833 | |
| ACCOUNT 2 INVESTMENT ADVISORY FEES | 20,746 | 20,746 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT 3 FOREIGN TAXES PAID | 0 | 31,706 | 0 | |
| ACCOUNT 2 FOREIGN TAXES PAID | 1,320 | 1,320 | 0 |