| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,829 | 15,161 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,875 | 22,310 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 169,611 | 253,132 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,411 | 11,681 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 40,834 | 39,183 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,871 | 15,324 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,439 | 23,308 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,885 | 7,455 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,584 | 11,829 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,253 | 11,577 |
| 256210105 DODGE & COX INCOME F | AT COST | 42,046 | 42,288 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,453 | 12,189 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,474 | 13,004 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,475 | 12,453 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 20,073 | 19,924 |
| 46429B267 ISHARES U S TREASURY | AT COST | 29,692 | 29,920 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,884 | 21,715 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 29,716 | 29,537 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,246 | 11,778 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,587 | 8,033 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,198 | 11,113 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,820 | 11,025 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,566 | 12,298 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 647 |
| ADJUSTMENT TO INCOME | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 109 |
| COST BASIS ADJUSTMENT/PY ROC | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 515 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 641 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 151 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 172 | 172 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |