| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 17,000 | 17,000 | ||
| TAX PREPARATION AND PLANNING | 20,385 | 20,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2024-01-01 | 52,000 | 7,800 | M5D | 13,260 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,577,677 | 3,613,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - STOCKS | 29,003,450 | 46,173,283 |
| EQUITIES - ETF EQUITY | 132,339,049 | 178,135,593 |
| EQUITIES - MUTUAL FUNDS EQUITY | 3,032,473 | 3,114,614 |
| ALTERNATIVES - PRIVATE EQUITY | 9,695,392 | 10,514,728 |
| ALTERNATIVES - HEDGE FUNDS | 21,500,000 | 21,500,000 |
| ALTERNATIVES - ETF ALTERNATIVE | 5,602,341 | 9,606,413 |
| ALTERNATIVES - MUTUAL FUNDS | 0 | 0 |
| ALTERNATIVES - OTHER | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | 27,260,414 | 27,752,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 52,000 | 21,060 | 30,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,790 | 13,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB AND DOMAIN EXPENSES | 18,589 | 18,589 | ||
| GRANT MAKING SOFTWARE FEES | 12,336 | 12,336 | ||
| MEMBERSHIPS | 25,168 | 25,168 | ||
| BOARD OF DIRECTORS RETREAT | 5,248 | 5,248 | ||
| PROFESSIONAL DEVELOPMENT | 16,375 | 16,375 | ||
| FRANKLIN CHALLENGE | 14,097 | 14,097 | ||
| DESKTOP SOFTWARE | 12,760 | 12,760 | ||
| PAYROLL PROCESSING FEES | 2,293 | 2,293 | ||
| BUSINESS INSURANCE | 1,792 | 1,792 | ||
| SUPPLIES | 29,654 | 29,654 | ||
| MEDICAL/DENTAL/VISION INSURANC | 10,581 | 529 | 10,052 | |
| ELLSWORTH OFFICE EXPENSE | 17,144 | 17,144 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 92,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 63,861 | 63,861 | ||
| HAWTHORN OTHER EXPENSES | 27,985 | 27,985 | ||
| INVESTMENT MANAGEMENT FEES | 673,339 | 673,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69,097 | 69,097 | ||
| PAYROLL TAXES | 32,872 | 1,423 | 31,449 | |
| EXCISE AND OTHER TAXES | 319,176 | 319,176 |