| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,210 | 12,484 | 18,726 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 1998-04-02 | 280 | 280 | 200DB | 5.0000 | ||||
| COPIER | 1998-04-02 | 700 | 700 | 200DB | 5.0000 | ||||
| TELEPHONE | 1998-04-02 | 100 | 100 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 1998-04-02 | 14,725 | 14,725 | 200DB | 5.0000 | ||||
| CONFERENCE TABLE | 1998-05-05 | 1,627 | 1,627 | 200DB | 5.0000 | ||||
| CREDENZA | 1998-05-05 | 1,710 | 1,710 | 200DB | 5.0000 | ||||
| DESK | 1998-05-05 | 2,146 | 2,146 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 1998-08-04 | 2,367 | 2,367 | 200DB | 5.0000 | ||||
| COMPUTER | 1998-09-11 | 1,098 | 1,098 | 200DB | 5.0000 | ||||
| PRINTER | 1998-09-11 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 1998-05-05 | 120 | 120 | 200DB | 5.0000 | ||||
| TABLE | 1998-05-05 | 40 | 40 | 200DB | 5.0000 | ||||
| COMPUTER DESK | 1998-05-05 | 60 | 60 | 200DB | 5.0000 | ||||
| DESK | 1998-06-30 | 1,639 | 1,639 | 200DB | 5.0000 | ||||
| CONSOLE | 2000-11-20 | 1,680 | 1,680 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2000-11-20 | 1,685 | 1,685 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE -CHAIRS | 2001-01-09 | 2,454 | 2,454 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE -LAMP, MIRROR | 2001-03-13 | 3,024 | 3,024 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2010-08-04 | 1,572 | 1,572 | 200DB | 5.0000 | ||||
| KITCHEN/CLEANING EQUIPMENT | 2018-01-31 | 1,565 | 1,356 | 200DB | 7.0000 | 140 | |||
| TV | 2018-01-31 | 514 | 514 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2018-03-01 | 3,483 | 1,529 | 150DB | 15.0000 | 206 | |||
| FURNITURE | 2018-02-13 | 15,587 | 13,500 | 200DB | 7.0000 | 1,391 | |||
| FURNITURE | 2018-03-02 | 7,975 | 6,907 | 200DB | 7.0000 | 712 | |||
| FURNITURE | 2018-03-13 | 5,833 | 5,052 | 200DB | 7.0000 | 521 | |||
| RUGS | 2018-03-20 | 6,053 | 5,243 | 200DB | 7.0000 | 540 | |||
| FURNITURE | 2018-04-10 | 721 | 624 | 200DB | 7.0000 | 65 | |||
| TV | 2018-02-08 | 500 | 500 | 200DB | 5.0000 | ||||
| COMPUTER | 2019-08-19 | 1,389 | 1,389 | 200DB | 5.0000 | ||||
| PHONE SYSTEM | 2019-11-02 | 1,920 | 1,920 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT AND SUPPLIES | 2021-06-14 | 4,997 | 4,997 | 200DB | 5.0000 | ||||
| PHOTOGRAPHY | 2021-12-29 | 3,452 | 3,452 | 200DB | 7.0000 | ||||
| FRAMED PHOTOGRAPHY | 2023-01-31 | 5,186 | 741 | 200DB | 7.0000 | 1,270 | |||
| FRAMED PHOTOGRAPHY | 2023-07-31 | 3,203 | 458 | 200DB | 7.0000 | 784 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EMA 535-02394-CORP BON | 1,661,365 | 1,623,459 |
| MERRILL LYNCH EMA 535-02085 | 2,045,680 | 2,245,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EMA ACC. 04E33 - VARI | 15,774,577 | 42,562,450 |
| MERRILL LYNCH EMA ACC 535-04C57 | 3,775,000 | 3,901,665 |
| MERRILL LYNCH EMA ACC 535-02085 | 308,353 | 316,900 |
| MERRILL LYNCH EMA ACC 535-02819 | 4,236,003 | 4,276,287 |
| MERRILL LYNCH EMA ACC 535-02960 | 568,894 | 604,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH EMA 535-02393-MUTUAL F | AT COST | 3,147,028 | 2,476,260 |
| MERRILL LYNCH EMA 535-02394-MUTUAL F | AT COST | 2,840,194 | 2,132,908 |
| MERRILL LYNCH EMA 535-04C57-ALT INV | AT COST | 2,906,219 | 3,275,078 |
| MERRILL LYNCH 535-04E33-MUTUAL FUNDS | AT COST | 1,052,985 | 1,726,648 |
| MERRILL LYNCH 535-04C57-MUTUAL FUNDS | AT COST | 322,404 | 304,123 |
| BLACKSTONE ALTERNATIVE 2014 TRUST | AT COST | 210,846 | 163,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 100,905 | 88,737 | 12,168 | 12,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,039 | 2,416 | 3,623 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ TO INV ON BLACKSTONE ALTERNATIVES | 655,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 41,453 | 16,581 | 24,872 | |
| INSURANCE | 13,740 | 5,496 | 8,244 | |
| MEALS | 773 | 309 | 464 | |
| OFFICE EXPENSE | 3,393 | 1,357 | 2,036 | |
| POSTAGE | 345 | 138 | 207 | |
| SECURITY | 1,591 | 636 | 955 | |
| SOFTWARE | 2,475 | 990 | 1,485 | |
| TELEPHONE | 2,993 | 1,197 | 1,796 | |
| UTILITIES | 2,603 | 1,041 | 1,562 | |
| OTHER INVESTMENT EXPENSE | 13,519 | 13,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 9 | 9 | |
| OTHER | 270 | 270 | |
| OTHER | 10,926 | 10,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 329,961 | 329,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 13,653 | 13,653 | ||
| PROPERTY TAXES | 14 | 6 | 8 |