| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,300 | 2,650 | 2,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LG CAP MULTI STYLE | AT COST | 259,994 | 300,341 |
| BRIDGEWAY OMNI SM CAP VALUE FD | AT COST | 747,783 | 884,657 |
| CEPHUS PARTNERS | AT COST | 155,269 | 155,269 |
| DFA EMERGING MKTS CORE EQTY PORT | AT COST | 332,614 | 375,088 |
| DFA GLOBAL REAL ESTATE SECURITIES | AT COST | 258,721 | 239,629 |
| DFA INTL CORE EQTY PORT | AT COST | 197,228 | 231,495 |
| DFA INTL SMALL CAP VALUE PORT | AT COST | 419,005 | 440,641 |
| DFA INTL VALUE III PORT | AT COST | 356,706 | 419,214 |
| DFA US CORE EQTY 2 PORT | AT COST | 514,766 | 1,011,411 |
| LAUNCH CAPITAL PARTNERS | AT COST | 12,334 | 12,334 |
| PALLET SPC | AT COST | 55,000 | 55,000 |
| STEEPED COFFEE | AT COST | 25,000 | 25,000 |
| STONE RIDGE ALT LENDING | AT COST | 263,388 | 238,921 |
| STONERIDGE REINSURANCE | AT COST | 220,989 | 245,229 |
| VANGUARD INTERMEDIATE | AT COST | 339,191 | 297,513 |
| RENT SONS INC | AT COST | 25,000 | 25,000 |
| SLR MORRELL | AT COST | 49,738 | 49,738 |
| VANGUARD SHORT-TERM BOND | AT COST | 60,581 | 62,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 34 | 34 | 0 | |
| POSTAGE | 348 | 0 | 348 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 919 | 0 | 919 | |
| TELEPHONE | 448 | 0 | 448 | |
| OFFICE SUPPLIES | 1,220 | 0 | 1,220 | |
| OPERATIONS | 382 | 0 | 382 | |
| CONTRACT SERVICES-OTHER | 6,518 | 0 | 6,518 | |
| PAYROLL EXPENSE | 6,786 | 1,530 | 4,590 | |
| CONFERENCES | 134 | 0 | 134 | |
| NONDEDUCTIBLE EXPENSE | 99 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE INCOME (LOSS) PER K-1 | -864 | -864 | -864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,761 | 31,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,384 | 0 | 0 |