| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,687 | 31,243 | 31,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK DOMESTIC AND FOREIGN STOCKS #6494 | 5,093,058 | 5,093,058 |
| US BANK DOMESTIC AND FOREIGN STOCKS #6495 | 3,846,795 | 3,846,795 |
| US BANK FOREIGN STOCKS #6493 | 6,157,309 | 6,157,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFIT STREET PARTNERS IV OFFSHORE LP | FMV | 392,790 | 392,790 |
| BENEFIT STREET PARTNERS IV OFFSHORE LP #6492 | FMV | 397,190 | 397,190 |
| CARLYLE REALTY PARTNERS VIII LP | FMV | 217,717 | 217,717 |
| CARLYLE REALTY PARTNERS VIII LP #6492 | FMV | 217,932 | 217,932 |
| CLAYTON DUBILIER RICE FD IX OFFSHORE | FMV | 313,789 | 313,789 |
| CLAYTON DUBILIER RICE FD IX OFFSHORE #6492 | FMV | 318,703 | 318,703 |
| GSO PRIVATE INVESTORS OFFSHORE II LP | FMV | 68,205 | 68,205 |
| GSO PRIVATE INVESTORS OFFSHORE II LP #6492 | FMV | 68,205 | 68,205 |
| L CAPITAL ASIA II OFFSHORE LP #6492 | FMV | 126,325 | 126,325 |
| L CAPITAL ASIA OFFSHORE LP | FMV | 109,279 | 109,279 |
| MERCER GLOBAL OPPORTUNITIES LTD #6490 | FMV | 1,210,931 | 1,210,931 |
| MERCER HEDGE FUND INVESTORS SP-1 #6490 | FMV | 7,966,186 | 7,966,186 |
| MERCER PRIVATE INV PART VI LP K-1 #6490 | FMV | 4,098,339 | 4,098,339 |
| MERCER PRIVATE INV PART VII LP K-1 #6490 | FMV | 2,556,822 | 2,556,822 |
| MEZZANINE PRIVATE INV III OFFSHORE | FMV | 418,366 | 418,366 |
| MEZZANINE PRIVATE INV III OFFSHORE #6492 | FMV | 420,525 | 420,525 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | FMV | 24,915 | 24,915 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP #6492 | FMV | 24,915 | 24,915 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS LP | FMV | 14,568 | 14,568 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS LP #6492 | FMV | 15,611 | 15,611 |
| SILVER LAKE PARTNERS IV LP | FMV | 709,688 | 709,688 |
| SILVER LAKE PARTNERS IV LP #6492 | FMV | 765,939 | 765,939 |
| SLP V PRIVATE INVESTORS OFFSHORE LP #6490 | FMV | 523,203 | 523,203 |
| SLP V PRIVATE INVESTORS OFFSHORE LP #6492 | FMV | 526,048 | 526,048 |
| SSGA SOCIALLY RESPONSIBLE US CREDIT KILTEARN GLOBAL #6490 | FMV | 5,419,169 | 5,419,169 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE LP #6490 | FMV | 64,730 | 64,730 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE LP #6492 | FMV | 70,500 | 70,500 |
| STRATEGIC PRIVATE EQUITY FUND II LP K-1 #6497 | FMV | 47,462 | 47,462 |
| STRATEGIC PRIVATE EQUITY FUND III LP K-1 #6497 | FMV | 16,199 | 16,199 |
| STRATEGIC S&P 500 FUND #6490 | FMV | 27,309,933 | 27,309,933 |
| THOR URBAN PROPERTY FUND #6497 | FMV | 132,701 | 132,701 |
| US BANK MUTUAL FUNDS #6490 | FMV | 5,107,691 | 5,107,691 |
| VINTAGE 2015 PRIVATE INVESTMENTS OFFSHORE | FMV | 348,531 | 348,531 |
| VINTAGE 2015 PRIVATE INVESTMENTS OFFSHORE #6492 | FMV | 349,949 | 349,949 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE | FMV | 177,895 | 177,895 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE #6492 | FMV | 208,497 | 208,497 |
| WELLINGTON ENDURING ASSETS CTF FUND #6490 | FMV | 3,227 | 3,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 9,562 | 9,562 | 9,562 |
| JUSTICE HOUSING PARTNERS INVESTMENT | 500,000 | 500,000 | 500,000 |
| CREDIT CARD | 969 | 969 | 969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,066 | 2,447 | 2,619 | |
| TELEPHONE | 1,218 | 588 | 630 | |
| OFFICE EXPENSE | 5,954 | 0 | 6,027 | |
| PAYROLL FEES | 3,400 | 1,642 | 1,758 | |
| BANK FEES | 570 | 570 | 0 | |
| COMPUTER SERVICE & MAINTENANCE | 3,229 | 0 | 15,469 | |
| DUES AND SUBSCRIPTIONS | 5,536 | 0 | 4,705 | |
| MISCELLANEOUS EXPENSES | 4,470 | 2,159 | 2,311 | |
| PARTNERSHIP INVESTMENT K-1 OTHER LOSS | 0 | 4,443 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS K-1 | 30,701 | ||
| OTHER INCOME | 41,911 | 41,911 | 41,911 |
| SUBLEASE INCOME | 32,200 | 32,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 6,070,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTING | 11,921 | 0 | 11,921 | |
| PARTNERSHIP INVESTMENT K-1 EXPENSES | 0 | 116,902 | 0 | |
| INVESTMENT FEES | 266,614 | 266,614 | 0 |