| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,148,364 | 970,465 | 177,899 | 1,037,941 |
| Land | 888,822 | 888,822 | 4,029,059 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,793 | 6,601 | 192 | |
| Machinery and Equipment | 3,324 | 3,324 | ||
| Improvements | 192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3,231 | |||
| MINERAL RIGHTS | 3,231 | 3,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEMBER EXPENSE | 515 | 309 | 206 | 206 |
| DUES & SUBSCRIPTIONS | 2,057 | 1,234 | 823 | 823 |
| EXPENSES RELATED TO SCHOLARSHIPS | 2,085 | 2,085 | 2,085 | |
| INSURANCE | 102,292 | 92,063 | 10,229 | 10,229 |
| MISC. EXPENSE | 2,281 | 1,369 | 912 | 912 |
| OFFICE RENT, SUPPLIES, EXPENSES | 11,861 | 7,117 | 4,744 | 4,744 |
| Rental Expenses | 60,699 | 60,699 | ||
| TELEPHONE | 5,006 | 3,003 | 2,002 | 2,002 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. RECEIPTS AND ADJUSTMENTS | 4,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARGENT INVESTMENTS FEES | 23,859 | 23,859 | 0 | 0 |
| CULLEN INVESTMENTS FEES | 30,414 | 30,414 | 0 | 0 |
| LEGAL AND SURVEY FEES | 6,100 | 3,660 | 2,440 | 2,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 16,301 | 16,301 | ||
| FOREIGN TAX ON INVESTMENT INCOME | 1,042 | 1,042 | ||
| PAYROLL TAXES & BENEFITS | 10,683 | 8,012 | 2,670 | 2,670 |
| PROPERTY TAX | 3,839 | 2,303 | 1,536 | 1,536 |