| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,667 | 5,000 | 5,000 | 18,667 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 8,383,381 | 8,383,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 14,188,040 | 14,188,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND DIRECT INVESTMENTS | 4,220,923 | 4,220,923 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, FURNITURE AND EQUIPMENT | 2,928,557 | 1,549,329 | 1,379,228 | 1,379,228 |
| LAND | 5,754,757 | 5,754,757 | 5,754,757 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE-BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 700,000 |
| Balance Due | 401,020 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | INVESTMENT SECURITIES |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF REALIZED GAINS | 14,480 |
| BOOK/TAX DIFF K-1 CMP VI (TE), LLLP | 91 |
| BOOK/TAX DIFF K-1 CMP VII (TE), LLLP | 10,084 |
| BOOK/TAX DIFF K-1 CONTINENTAL REALTY FUND V | 12,514 |
| BOOK/TAX DIFF K-1 CARMEL V, LLLP | 497 |
| BOOK/TAX DIFF K-1 RIVERSTONE CRED PTNRS II | 3,314 |
| BOOK/TAX DIFF K-1 BLUE WATER AGGREGATE FUND | 400,369 |
| BOOK/TAX DIFF K-1 EFM II (TE), LLLP | 3,333 |
| BOOK/TAX DIFF K-1 EFM III (TE), LLLP | 9,237 |
| BOOK/TAX DIFF K-1 HGI SF KF98, LLC | 11,782 |
| BOOK/TAX DIFF K-1 COF III (TE), LLLP | 6,633 |
| BOOK/TAX DIFF K-1 QP RE, LLLP | 1,173 |
| BOOK/TAX DIFF K-1 CRC IV QP, LLLP | 6,493 |
| BOOK/TAX DIFF K-1 CB OFFSHORE CRED OPP FUND II, LP | 32,609 |
| BOOK/TAX DIFF K-1 TACONIC MKT DISLOCATION FUND III | 1,137 |
| BOOK/TAX DIFF K-1 ASHWOOD 2022 PVT INVESTMENT IV | 177 |
| BOOK/TAX DIFF K-1 SANDTON IV (TE), LLLP | 5,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JBG/FND VI QUAL.INVESTORLLC | ||||
| K-1 NET RENTAL EXPENSES | 603 | 603 | 603 | |
| JBG/FND VIIQUAL.INVESTORLLC | ||||
| K-1 NET RENTAL EXPENSES | 2,331 | 2,331 | 2,331 | |
| BROWN ADV INV 2011-JBG VIII | ||||
| K-1 NET RENTAL EXPENSES | 1,131 | 1,131 | 1,131 | |
| BROWN ADV INV CRCKENILWORTH | ||||
| K-1 NET RENTAL EXPENSES | 556 | 556 | 556 | |
| BROWN ADV INV 2014-JBG IX | ||||
| K-1 NET RENTAL EXPENSES | 408 | 408 | 408 | |
| GRIFFIS PREMIUM APT FUND IV | ||||
| K-1 NET RENTAL EXPENSES | 3,312 | 3,312 | 3,312 | |
| GRIFFIS PREMIUM APT FUND V | ||||
| K-1 NET RENTAL EXPENSES | 16,651 | 16,651 | 16,651 | |
| ASHWOOD 2023 PVT CREDIT I | ||||
| K-1 NET RENTAL EXPENSES | 7,061 | 7,061 | 7,061 | |
| EXPENSES | ||||
| COLLECTIONS | 34,400 | 34,400 | ||
| FIXED OPERATING COSTS | 354,430 | 354,430 | ||
| INSURANCE | 62,117 | 62,117 | ||
| CONSULTANTS | 36,253 | 1,612 | 1,612 | 34,641 |
| REPAIRS AND MAINTENANCE | 85,626 | 85,626 | ||
| SUPPLIES | 47,511 | 47,511 | ||
| EXPEDITIONS | 280,094 | 280,094 | ||
| UTILITIES | 39,207 | 39,207 | ||
| SERVICES-CONTRACTORS | 12,588 | 12,588 | ||
| COMMUNICATIONS | 7,168 | 7,168 | ||
| RECYCLING AND CONSERVATION | 8,393 | 8,393 | ||
| DIRECTOR AND MEMBER | 15,365 | 15,365 | ||
| SOFTWARE AND HARDWARE | 8,695 | 8,695 | ||
| RENTAL | 22,905 | 22,905 | ||
| JANITORIAL | 5,140 | 5,140 | ||
| MISCELLANEOUS | 3,642 | 3,642 | ||
| IRRIGATION | 10,089 | 10,089 | ||
| FEES AND PERMITS | 38,366 | 38,366 | ||
| POSTAGE AND SHIPPING | 5,617 | 5,617 | ||
| EQUIPMENT | 33,553 | 33,553 | ||
| PUBLIC RELATIONS/HOSTING | 7,332 | 7,332 | ||
| MEMBERSHIP | 5,056 | 5,056 | ||
| K-1 JBG/FUND IV INVESTOR, LLC | 89 | 89 | 89 | |
| K-1 JBG/FUND VI QUALIFIED INV | 38 | 38 | 38 | |
| LLC | ||||
| K-1 JBG/FUND VII QUAL. INV., | 35 | 35 | 35 | |
| K-1 BROWN ADVISORY INVESTORS | 2,816 | 2,816 | 2,816 | |
| EIG XV EXEMPT, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 1,497 | 1,497 | 1,497 | |
| JBG VIII, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 6,573 | 6,573 | 6,573 | |
| RS ENERGY V (TE), LLLP | ||||
| K-1 RIVERSTONE CREDIT PARTNER | 865 | 865 | 865 | |
| K-1 BROWN ADVISORY INVESTORS | 8,323 | 8,323 | 8,323 | |
| RIVERSTONE VI, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 2,436 | 2,436 | 2,436 | |
| EFM II (TE), LLLP | ||||
| K-1 FCP REALTY FUND II LP | 127 | 127 | 127 | |
| K-1 FCP REALTY FUND III LP | 1,632 | 1,632 | 1,632 | |
| K-1 FCP REALTY FUND IV LP | 4,024 | 4,024 | 4,024 | |
| K-1 FCP REALTY FUND V LP | 1,333 | 1,333 | 1,333 | |
| K-1 BROWN ADVISORY INVESTORS | 3,223 | 3,223 | 3,223 | |
| CMP VI (TE), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 6,244 | 6,244 | 6,244 | |
| CMP VII (TE), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 1,584 | 1,584 | 1,584 | |
| QP RE, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 11,451 | 11,451 | 11,451 | |
| EIG EF XVI, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS- | 502 | 502 | 502 | |
| KENILWORTH (QP), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 3,077 | 3,077 | 3,077 | |
| CARMEL V, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 3,230 | 3,230 | 3,230 | |
| EFM III (TE), LLLP | ||||
| K-1 BLUE WATER AGGREGATES FUN | 2,630 | 2,630 | 2,630 | |
| K-1 BROWN ADVISORY INVESTORS | 1,308 | 1,308 | 1,308 | |
| JBG INVESTMENT FUND IX,LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 2,007 | 2,007 | 2,007 | |
| CRC IV QP, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 8,435 | 8,435 | 8,435 | |
| SANDTON IV (TE), LLLP | ||||
| K-1 CONTINENTAL REALTY FUND V | 110 | 110 | 110 | |
| K-1 HGI SF KF98, LLC | 3,865 | 3,865 | 3,865 | |
| K-1 CB OFFSHORE CREDIT OPPORT | 7,345 | 7,345 | 7,345 | |
| FUND II, LP | ||||
| K-1 ASHWOOD 2021 PVT INVESTME | 3,305 | 3,305 | 3,305 | |
| K-1 ASHWOOD 2022 PVT INVESTME | 12,871 | 12,871 | 12,871 | |
| K-1 BROWN ADVISORY INVESTORS | 7,672 | 7,672 | 7,672 | |
| COF III (TE), LLLP | ||||
| K-1 ASHWOOD 2023 PVT CREDIT I | 5,235 | 5,235 | 5,235 | |
| K-1 ASHWOOD 2023 PVT CREDIT I | 13,912 | 13,912 | 13,912 | |
| SDOF III PARALLEL | ||||
| K-1 ASHWOOD 2023 PVT INVESTME | 1,319 | 1,319 | 1,319 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEEDBANK | 3,207 | 3,207 | |
| ROYALTY-BROWNADV-RIVERSTONEVI | 268 | 268 | 268 |
| OTHER | 38,734 | 38,734 | |
| K-1 BROWN ADVISORY-CMP VI | 2,971 | 2,971 | |
| K-1 BROWN ADVISORY-CMP VII | 130 | 130 | |
| K-1 CARMEL V, LLLP | -6 | -6 | |
| K-1 BROWN ADV-RS ENERGY V | 79 | 79 | |
| K-1 JBG/FND IV QUAL INV | -5,699 | -5,699 | |
| K-1 JBG/FND VI QUAL INV | -51 | -51 | |
| K-1 JBG/FND VII QUAL INV | -1,238 | -1,238 | |
| K-1 JBG VIII, LLLP | -933 | -933 | |
| K-1 JBG INV FUND IX, LLLP | -207 | -207 | |
| K-1 BROWN ADV-EIG XV EXEMPT | 2,862 | 2,862 | |
| K-1 BROWN ADV-EIG EF XVI | 4,714 | 4,714 | |
| K-1 RIVERSTONE CRED PTNRS II | 18 | 18 | |
| K-1 RIVERSTONE VI, LLLP | 5,955 | 5,955 | |
| K-1 BLUE WATER AGGREGATESFUND | 40,850 | 40,850 | |
| K-1 ASHWOOD 2021 PVT INVEST V | -54,008 | -54,008 | |
| K-1 CRC IV QP, LLLP | 252 | 252 | |
| K-1 ASHWOOD 2022 PVT INVT IV | 6,302 | 6,302 | |
| K-1 ASHWOOD 2023 PVT CREDIT I | 318 | 318 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE PARTNERSHIP INVESTMENTS | 3,740 |
| BOOK TAX DIFF CRC KENILWORTH (QP), LLLP | 432 |
| BOOK/TAX DIFF K-1 RS ENERGY V (TE), LLLP | 5,116 |
| BOOK/TAX DIFF K-1 RIVERSTONE VI, LLLP | 3,266 |
| BOOK/TAX DIFF K-1 GRIFFIS PREM APT FUND IV | 3,249 |
| BOOK/TAX DIFF K-1 GRIFFIS PREM APT FUND V | 17,175 |
| BOOK/TAX DIFF K-1 ASHWOOD 2021 PVT INVESTMENT V | 36,467 |
| BOOK/TAX DIFF K-1 JBG/FUND IV INVESTOR, LLC | 5,674 |
| BOOK/TAX DIFF K-1 JBG/FUND VI QUAL. INVESTOR, LLC | 921 |
| BOOK/TAX DIFF K-1 JBG/FUND VII QUAL. INVESTOR, LLC | 3,579 |
| BOOK/TAX DIFF K-1 JBG VIII, LLLP | 1,464 |
| BOOK/TAX DIFF K-1 JBG FUND IX, LLLP | 2,187 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND II LP | 127 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND III LP | 1,632 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND IV LP | 5,823 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND V LP | 843 |
| BOOK/TAX DIFF K-1 EIG XV EXEMPT, LLLP | 12,593 |
| BOOK/TAX DIFF K-1 EIG EF XVI EXEMPT, LLLP | 3,601 |
| BOOK/TAX DIFF K-1 ASHWOOD 2023 PVT CREDIT I-SSO II | 8,525 |
| BOOK/TAX DIFF K-1 ASHWOOD 2023 PVT CREDIT II | 10,236 |
| BOOK/TAX DIFF K-1 ASHWOOD 2023 PVT INVESTMENTIIIAR | 844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 135,956 | 135,956 | 135,956 | |
| OTHER PROFESSIONAL FEES | 3,900 | 3,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 36,221 | |||
| K-1 BROWN ADVISORY INVESTORS 201 | 17 | 17 | 17 | |
| EFM III FOREIGN TAXES |