| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,500 | 7,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD | 2024-01 | PURCHASE | 2024-12 | 25,350 | -25,350 | |||||
| BAIRD | 2023-01 | PURCHASE | 2024-12 | 1,134,747 | 538,182 | 596,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD | 5,536,296 | 18,431,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONNOR GROUP XI | AT COST | 62,793 | 62,793 |
| BUCKHORN INDURSTRIAL INVESTMENT | AT COST | 265,475 | 265,475 |
| LOSANT | AT COST | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL DINNER | 2,785 | 2,785 | ||
| PREDEVELOPMENT | 50,838 | |||
| UNCOLLECTIBLE DEBT | 622,748 | |||
| K-1 CONNOR XII-NET RENT | 16,776 | |||
| K-1 BUCKHORN-ORD INC | 253 | |||
| K-1 BUCKHORN-NET RENT | 6,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 70,000 | 70,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 86,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BAIRD MARGIN ACCOUNT | 576,361 | |
| INVESTMT CONNOR GRP XII | 72,596 | 89,321 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RECEIVABLES - CONNOR XI |
|
|
RECEIVABLES - CONNOR XII |
997 |
|
RECEIVABLES - BUCKHORN |
21,887 |
|
NOTES RECEIVABLE |
1,891,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 91,161 | 91,161 | ||
| CONSULTING | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OHIO | 200 | 200 |