| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON TWENTYFOUR STR | 102,319 | 104,653 |
| ARTISAN DEV WORLD FD ADVISOR | 80,288 | 138,734 |
| ARTISAN HIGH INCOME FUND CLASS | 103,979 | 106,684 |
| ISHARES MRGST GRO IN | 87,864 | 109,572 |
| ISHARES MSCI EAFE SMALL CAP IN | 96,439 | 123,433 |
| ISHARES RUSSELL 1000 INDEX FD | 318,021 | 949,050 |
| ISHARES RUSSELL MIDCAP VALUE | 98,664 | 120,363 |
| JP MORGAN MID CAP EQUITY SELEC | 325,186 | 420,928 |
| JPMORGAN HEDGED EQUITY SELECT | 74,708 | 104,414 |
| SPDR MSCI EAFE STRATEGICFACTOR | 162,387 | 187,776 |
| SPDR S&P 500 GROWTH | 349,750 | 566,416 |
| THE COCA-COLA CO | 508,936 | 749,798 |
| THIRD AVE INTL REAL ESTATE VAL | 64,317 | 77,793 |
| VANGUARD EQUITY INCOME - ADMIR | 319,613 | 371,859 |
| VANGUARD INTL DIVDEND APPREC | 188,409 | 244,775 |
| VANGUARD SMALL-CAP VALUE ETF | 94,149 | 146,518 |
| VICTORY CORE PLUS NTERMEDIATE | 195,203 | 198,936 |
| VIRTUS OPP TRUST REAL ESTATE S | 71,828 | 74,458 |
| WASATCH CORE GROWTH CL INV | 119,501 | 143,178 |
| WISDOMTREE EMERGING MARKETS EQ | 78,786 | 91,325 |
| WISDOMTREE INTERNATIONAL HDGD | 170,053 | 172,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,205 | 22,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,380 | 8,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,700 | |||
| 990-PF Excise Tax for 2024 | 2,226 |