| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL ADMIN FEES | 591 | 591 | ||
| ACCOUNTING FEES | 12,594 | 1,248 | 11,346 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIOLA FREY ARTWORK (CHARITABLE WORKS | DONATION | 2024-04 | 12,000 | 5,000 | 5,400 | 1,600 | ||||
| VIOLA FREY ARTWORK (CHARITABLE WORKS | DONATION | 2024-05 | 25,000 | 3,500 | 11,500 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK BOND FUND | 80,047 | 80,047 |
| VANGUARD BOND FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE SMALL CAP CORE | ||
| DFA | 45,765 | 45,765 |
| DODGE + COX | 71,877 | 71,877 |
| FLEXSHARES MORNINGSTAR | ||
| ISHARES RUSSELL 2000 | 85,070 | 85,070 |
| NORTHERN MID CAP | ||
| NORTHERN EMERGING MARKETS | ||
| PRINCIPAL | 67,297 | 67,297 |
| SPDR S&P | 662,270 | 662,270 |
| SPDR SERIES | 66,050 | 66,050 |
| THIRD AVENUE | 55,017 | 55,017 |
| VANGUARD | ||
| MACQUARIE | 110,383 | 110,383 |
| BLACKROCK | 137,404 | 137,404 |
| PRINCIPAL BALANCED FUND | 142,318 | 142,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,564 | 3,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK BY VIOLA FREY | 18,482,732 | 18,474,232 | 18,474,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATIONAL PROGRAMS | 100 | 100 | ||
| AWARD MANAGEMENT/HONARIUMS | 2,000 | 2,000 | ||
| SUPPLIES | 651 | 651 | ||
| WAREHOUSE EQUIPMENT + SUPPLIE | 503 | 503 | ||
| POSTAGE, SHIPPING, DELIVERY | 1,282 | 1,282 | ||
| ONLINE SUBSCRIPTIONS | 1,678 | 1,678 | ||
| MEMBERSHIP DUES - ORGANIZATIO | 99 | 99 | ||
| ADVERTISING (INCL. WEBSITE) | 595 | 595 | ||
| INSURANCE | 26,527 | 26,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 272 | 272 | |
| ROYALTIES FOR IMAGE USAGE | 934 | 934 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 111,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 426 | 816 |
| PAYROLL LIABILITIES | 303 | 592 |
| SALES TAX PAYABLE | 5 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MOVING | 933 | 933 | ||
| ART WRITING, EDITING, ETC. | 17,917 | 17,917 | ||
| SOCIAL MEDIA CONSULTING | 9,000 | 9,000 | ||
| C/R DATABASE DESIGN | 4,365 | 4,365 | ||
| CONSULTING MISC | 5,014 | 5,014 | ||
| CONSERVATION (ARTWORK) | 12,738 | 12,738 | ||
| FRAMING (ARTWORK) | 9,909 | 9,909 | ||
| PHOTOGRAPHY (ARTWORK) | 18,393 | 18,393 | ||
| OUTSIDE COMPUTER SERVICES | 369 | 369 | ||
| INVESTMENT ADVISORY FEES | 10,527 | 10,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 1 | 1 | ||
| TAXES | 39 | 39 | ||
| ORGANZATIONAL EXPENSE | 50 | 50 | ||
| FOREIGN TAX PAID | 407 | 407 |