| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,794 | 38,356 | 16,438 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-12-20 | 752,332 | 400,437 | SL | 39.000000000000 | 19,291 | 0 | ||
| LAND | 2001-12-20 | 112,418 | L | 0 | 0 | ||||
| FMV IN EXCESS OF BASIS | 2001-12-20 | 60,000 | L | 0 | 0 | ||||
| FOUNDATION OFFICE CHAIRS | 2004-02-17 | 3,507 | 3,507 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2004-02-24 | 4,254 | 4,254 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2005-10-27 | 2,353 | 2,287 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2006-04-30 | 1,540 | 1,540 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-01-03 | 795 | 795 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-06-30 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2012-07-01 | 892,939 | 263,304 | SL | 39.000000000000 | 22,896 | 0 | ||
| DESK | 2012-01-25 | 10,364 | 10,364 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2013-07-01 | 30,678 | 8,263 | SL | 39.000000000000 | 787 | 0 | ||
| REMOVABLE WALL | 2013-07-01 | 19,855 | 13,902 | SL | 15.000000000000 | 1,324 | 0 | ||
| BUILDING REMODEL | 2015-07-01 | 51,305 | 11,186 | SL | 39.000000000000 | 1,316 | 0 | ||
| BUILDING | 2001-12-20 | 335,168 | 195,582 | SL | 39.000000000000 | 8,594 | 0 | ||
| LAND | 2001-12-20 | 50,082 | L | 0 | 0 | ||||
| ELECTRICAL RECONFIGURATION | 2014-09-30 | 5,512 | 1,304 | SL | 39.000000000000 | 141 | 0 | ||
| DELL OFFICE COMPUTER | 2014-12-15 | 2,594 | 2,594 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 2014-06-06 | 1,101 | 1,101 | SL | 5.000000000000 | 0 | 0 | ||
| KEYLESS LOCKING SYSTEM | 2016-07-12 | 8,334 | 4,170 | SL | 15.000000000000 | 556 | 0 | ||
| BUILDING REMODEL | 2016-11-09 | 19,546 | 3,591 | SL | 39.000000000000 | 501 | 0 | ||
| HID ACCESS CONTROL SYSTEM | 2018-04-05 | 10,390 | 3,985 | SL | 15.000000000000 | 693 | 0 | ||
| CARPET | 2018-03-19 | 2,560 | 2,560 | SL | 5.000000000000 | 0 | 0 | ||
| MAILBOX | 2018-11-29 | 10,938 | 10,938 | SL | 5.000000000000 | 0 | 0 | ||
| ROOF | 2019-09-17 | 35,443 | 3,863 | SL | 39.000000000000 | 909 | 0 | ||
| AIR CONDITIONING UNITS | 2019-09-18 | 46,845 | 13,273 | SL | 15.000000000000 | 3,123 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII-B, LINE 1A(3): | FORM 990-PF | THE FOUNDATION UTILIZES THE SERVICES OF THE CPA FIRM H&B FOR TAX RETURN AND ACCOUNTING SERVICES; MS. MACAULAY IS A PARTNER OF THE ACCOUNTING FIRM AND A TREASURER OF THE FOUNDATION. FOR THESE SERVICES THE FOUNDATION PAYS THE USUAL AND CUSTOMARY FEES AS BILLED TO IT BY THIS ENTITY. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 608,290 | 335,437 | 272,853 | 513,774 |
| LAND | 115,700 | 0 | 115,700 | 217,859 |
| REMODEL | 571,369 | 175,914 | 395,455 | 744,630 |
| FURNITURE AND FIXTURES | 32,291 | 24,676 | 7,615 | 7,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST #4797 | AT COST | 3,834,428 | 4,243,965 |
| NORTHERN TRUST - HEDGE FUNDS | AT COST | 1,000,000 | 1,274,307 |
| NORTHERN TRUST - PRIVATE EQUITY FUND III | AT COST | 40,701 | 148,729 |
| NORTHERN TRUST - PRIVATE EQUITY CORE FUND VI | AT COST | 1,212,069 | 2,427,047 |
| MINERAL INTEREST - WATERFLOOD | AT COST | 8,609 | 10,025 |
| MINERAL INTEREST - ACKMAN | AT COST | 327 | 360 |
| GOLDMAN SACHS #7660 | AT COST | 532,119 | 734,596 |
| GOLDMAN SACHS #8452 | AT COST | 3,428,687 | 6,676,731 |
| GOLDMAN SACHS #8718 | AT COST | 2,426,721 | 2,342,491 |
| MONTECITO BANK & TRUST #8459-00 | AT COST | 2,140,586 | 3,413,642 |
| MONTECITO BANK & TRUST #8459-01 | AT COST | 1,552,264 | 1,496,547 |
| GOLDMAN SACHS #9921 | AT COST | 625,807 | 850,693 |
| GOLDMAN SACHS #7347 | AT COST | 531,674 | 594,641 |
| GOLDMAN SACHS #3121 | AT COST | 1,344 | 0 |
| NORTHERN TRUST - REAL ESTATE FUNDS | AT COST | 568,810 | 571,769 |
| NORTHERN TRUST - FIXED INCOME | AT COST | 400,446 | 396,427 |
| NORTHERN TRUST- PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV (OFFSHORE), L | AT COST | 625,310 | 901,663 |
| GOLDMAN SACHS #8452 - PARNASSUS CORE EQUITY | AT COST | 477,728 | 488,890 |
| MFB NORTHERN FDS U.S. QUALITY ESG FUND | AT COST | 543,686 | 683,294 |
| NORTHERN TRUST- WM ALTERNATIVES TPG RISE CLIMATE ONSHORE FEEDER FUND | AT COST | 518,671 | 668,005 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 46,924 | 40,524 | 6,400 | 6,400 |
| REMODEL | 428,611 | 137,375 | 291,236 | 548,387 |
| BUILDING | 561,498 | 309,635 | 251,863 | 474,249 |
| LAND | 106,800 | 0 | 106,800 | 201,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 1,485 | 1,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,656 | 3,635 | 7,970 | |
| AUTO EXPENSE | 886 | 443 | 443 | |
| MISCELLANEOUS INVESTMENT EXPENSES | 21,719 | 21,719 | 0 | |
| OFFICE EXPENSE | 2,531 | 1,266 | 1,265 | |
| RENTAL EXPENSES | 36,812 | 36,812 | 0 | |
| PARTNERSHIP PASSTHROUGH - NON-DEDUCTIBLE EXPENSES | 1,788 | 0 | 0 | |
| PARTNERSHIP PASSTHROUGH - EXPENSES | 1,743 | 1,743 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,803 | 1,803 | 1,803 |
| PARTNERSHIP UNRELATED BUSINESS INCOME/LOSS | 31,099 | 0 | 31,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,000 | 3,000 |
| PAYROLL TAXES PAYABLE | 5,817 | 6,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 286,419 | 286,419 | 0 | |
| CONSULTING | 1,600 | 425 | 1,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 200 | 0 | 200 | |
| PAYROLL TAXES | 9,324 | 3,830 | 5,494 | |
| REAL ESTATE TAXES | 11,601 | 5,800 | 5,801 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 4,186 | 4,186 | 0 | |
| MINERAL TAX | 160 | 160 | 0 | |
| CALIFORNIA UBIT | 11,642 | 0 | 0 | |
| FEDERAL TAX | 38,000 | 0 | 0 |