| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 22,050 | 22,050 | ||
| Tax Preparation Fees | 9,212 | 9,212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Transportation | 5.0 | 16,203 | 16,203 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP FXD 012027 | ||
| BANK OF AMERICA CORP FXD 092024 | ||
| BANK OF AMERICA CORP FXD 100224 | ||
| BANK OF NOVA SCOTIA FXD TO 102022 | ||
| CITIGROUP INC FXD TO 052023 | ||
| CITIGROUP INC FXD TO 052024 | ||
| CITIGROUP INCFXD TO 0/2026 | ||
| CITIGROUP INC | ||
| ENBRIDGE INC FXD TO 032028 | ||
| FIFTH THIRD BANCORP FXD TO 062023 | ||
| FIFTH THIRD BANCORP FXD TO 092019 | ||
| GOLDMAN SACHS GROUP INC /THE FXD TO 112022 | ||
| HUNTINGTON BANCSHARES INC/OH F XD TO 042023 | ||
| HCA INC | ||
| ILFC E-CAPITAL TRUST FXD TO 00000 | ||
| JP MORGAN CHASE & CO FXD TO 042024 | ||
| JP MORGAN CHASE & CO FXD TO 022024 | ||
| JP MORGAN CHASE&CO FXD TO 0/2023 | ||
| PNC FIN SERVICES GROUP INC FXD TO092027 | ||
| SYNOVUS FINANCIAL CORP FXD TO 022024 | ||
| SIGNATURE BANK OF NEW YORK FXD TO 112024 | ||
| BLACK STONE BCRED- BX PRIVATE CREDIT FUND | ||
| NUVEEN S&P 500 BUY WRITE INC | ||
| CALAMOS STRATEGIC TOTAL | ||
| CATALYST MILBURN HGD STRAT A | ||
| MSILF GOVERNMENT PTF INST | ||
| COHEN & STEERS TAX ADAVNTAGE PFD S | ||
| FIDELITY ADV MID CAP VALUE A | ||
| FIRST EAGLE GLOBAL A | ||
| JP MORGAN LARGE CAP GRW.- A | ||
| NEUBERGER BERMAN NEXT GEN FUND | ||
| VANGUARD S&P 500 ETF | ||
| SPDR S&P 500 ETF TRUST | ||
| BOA 9% WORST OF CONTINGENT DA | ||
| BOA 8.1% WORST OF CONTINGENT DA | ||
| BOA 8.25% WORST OF CONTINGENT DA | ||
| BOA 8.3% WORST OF CONTINGENT | ||
| BOA 8.3% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | ||
| BOA 8.35% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | ||
| BOA 8.55% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | ||
| CITI WORSTOF CONTINGENT CALL NDX RTY SPX | ||
| CITI WORSTOF CONTINGENT CALL SPX | ||
| CITI WORSTOF CONTINGENT CALL SPX | ||
| CITI WORSTOF CONTINGENT AUTOCALL NDX RTY SPX | ||
| CITI WORSTOF CONTINGENT DA | ||
| CITI WORSTOF CONTINGENT DAILY CALL NDX RTY SPX | ||
| JPM 11.1% CONTINGENT AUTOCALL GM | ||
| MS WO CONTINGENT AUTOCALL INDU RTY SPX | ||
| MS WO AUTO-CAL TRIGGER JUMP NDX RTY SPX CA | ||
| MS WORSTOF CONTINGENT CALL NDX RTY SPX | ||
| MS WORST OF CINTINGENT | ||
| MS WORSTOF CONTINGENT DA | ||
| UBS 7.5% WORSTOF CONTINGENT AUTOCALL NDX RTY SPX | ||
| BANK OF AMERICA CORP FXD 012027 | 251,878 | 240,710 |
| BANK OF AMERICA CORP | 251,569 | 249,225 |
| CITIGROUP INC FXD TO 052024 | 250,007 | 249,603 |
| CITIGROUP INCFXD TO 0/2026 | 311,256 | 299,916 |
| ENBRIDGE INC FXD TO 032028 | 201,400 | 197,618 |
| FIFTH THIRD BANCORP FXD TO 062023 | 248,132 | 249,370 |
| FIFTH THIRD BANCORP FXD TO 092019 | 450,457 | 448,106 |
| ILFC E-CAPITAL TRUST FXD TO 00000 | 289,762 | 247,320 |
| PLAINS ALL AMERICAN PIPELINE | 199,923 | 198,516 |
| PNC FIN SERVICES GROUP INC FXD TO092027 | 250,007 | 251,103 |
| SIGNATURE BANK OF NEW YORK FXD TO 112024 | 153,006 | 87,750 |
| TRUIST FINANCIAL GROUP | 254,632 | 253,156 |
| WELLS FARGO & CO | 402,013 | 399,276 |
| BLACK STONE BCRED- BX PRIVATE CREDIT FUND | 542,383 | 537,944 |
| NUVEEN S&P 500 BUY WRITE INC | 70,326 | 42,875 |
| CALAMOS STRATEGIC TOTAL | 85,292 | 86,443 |
| CATALYST MILBURN HGD STRAT A | 628,295 | 763,441 |
| COHEN & STEERS TAX ADAVNTAGE PFD S | 1,305,404 | 1,371,501 |
| FIDELITY ADV MID CAP VALUE A | 200,222 | 235,575 |
| FIRST EAGLE GLOBAL A | 260,641 | 313,022 |
| FIRST TRUST GLOBAL TACTICAL | 202,484 | 202,352 |
| ISHARES PREFERRED & INCOME | 334,427 | 314,400 |
| JP MORGAN LARGE CAP GRW.- A | 547,489 | 926,149 |
| NEUBERGER BERMAN NEXT GEN FUND | 80,000 | 50,960 |
| VANGUARD S&P 500 ETF | 600,764 | 716,617 |
| SPDR S&P 500 ETF TRUST | 562,195 | 1,066,666 |
| BCS WORST OF CONTINGENT | 300,000 | 298,620 |
| BOA 8.0% WORST OF CONTINGENT DA | 500,000 | 499,950 |
| BOA 8.05% WORST OF CONTINGENT DA | 500,000 | 493,950 |
| BOA 8.1% WORST OF CONTINGENT DA | 750,000 | 740,250 |
| BOA 8.35% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | 100,000 | 98,140 |
| BOA 8.35% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | 200,000 | 198,740 |
| BOA 8.35% WORST OF CONTINGENT DAILY CALL NDX RTY SPX | 200,000 | 200,440 |
| BOA 8.4% WORST OF CONTINGENT | 200,000 | 193,600 |
| BOA 8.5% WORST OF CONTINGENT | 250,000 | 248,625 |
| BOA 8.5% WORST OF CONTINGENT | 600,000 | 579,780 |
| BOA 8.5% WORST OF CONTINGENT | 200,000 | 201,000 |
| BOA 8.6% WORST OF CONTINGENT | 200,000 | 195,340 |
| BOA 8.6% WORST OF CONTINGENT | 450,000 | 433,845 |
| BOA 8.8% WORST OF CONTINGENT | 250,000 | 245,350 |
| BOA 9% WORST OF CONTINGENT | 400,000 | 400,000 |
| CITI 9.0 WORSTOF CONTINGENT DA | 200,000 | 194,080 |
| CITI 8.8 WORSTOF CONTINGENT DA | 200,000 | 196,460 |
| MS WORST OF CINTINGENT | 100,000 | 100,555 |
| MS WORST OF CINTINGENT | 300,000 | 294,765 |
| MS WORSTOF CONTINGENT DA | 250,000 | 249,463 |
| MS WORSTOF CONTINGENT DA | 250,000 | 252,513 |
| UBS 9.1% WORST OF CONTINGENT DA | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVESTMENT CORP SER F | ||
| AGNC INVESTMENT CORP SER E | ||
| ALL STATE CORP PFD | ||
| APOLLO GLBL MNGMT | ||
| ASSOCIATED BANC-CORP | ||
| ASSURANT INV | ||
| ATHENE HOLDING LTD | ||
| ATLANTIC UN BANKSHARES | ||
| BANK OF AMERICA CORP DEP PFD SE | ||
| BRIGHTHOUSE FINANCIAL SER "B" | ||
| BIP BERMUDA HLDGS I LIMITED | ||
| BROOKFIELD IN PTNS SER 13 | ||
| BROOKFIELD INFRAESTRUCTURE PARTNERS ULC | ||
| CAPITAL ONE FINANCIAL I-PRF | ||
| CARLYLE SECURED LENDING INC 8.2% | ||
| CUSTOMERS BANCRP INC E | ||
| DTE ENERGYCO | ||
| ENERGY TRANSFER L P PF D | ||
| ENERGY TRANSFER - E | ||
| F&G ANNUITIES & LIFE INC | ||
| FORD MOTOR CO | ||
| FORD MOTOR CO | ||
| HIGHLAND OPP SR A PFD | ||
| HUNTINGTON BANCSHARS INC | ||
| JACKSON FINANCIAL INC | ||
| KEYCORP DP SH PFD H | ||
| MERCHANTS BANCORP SER C | ||
| MIDCAP FINANCIAL INVEST | ||
| KKR GROUP FIN CO IX LLC | ||
| NATIONAL STORAGE AFFILIATE | ||
| RITHM CAPITAL CORP PFD | ||
| RITHM CAPITAL CORP PFD (RITM.C) | ||
| OAKTREE CAP GRP LLC | ||
| READY CAP CORP SER E | ||
| QVC INC | ||
| TEXAS CAPITAL BANC B | ||
| TRITON INTL LTD SER-"E" | ||
| TWO HARBORS INVESTMENTS C | ||
| UNITED STATES CELLULAR CORP UZF | ||
| WELLS FARGO & CO | ||
| BERRY PETE CORP | ||
| UBER TECHNOLOGIES | ||
| AMG PANTHEON FUND LLC ESC | ||
| ICAP MILLENIUM LTD HH-2C | ||
| BLUE OWL REAL ESTATE NLT / OAK ST NET LEASE TRUST ESC | ||
| PECO II (CAYMAN) | ||
| SCHONFEL SP LTD CLASS D | ||
| SEG PARTNERS OFFSHORE CLAS I | ||
| AGNC INVESTMENT CORP SER E | 50,000 | 50,880 |
| ALL STATE CORP PFD | 100,000 | 106,480 |
| APOLLO GLBL MNGMT | 125,000 | 132,450 |
| ATLANTIC UN BANKSHARES | 50,000 | 45,960 |
| BRIGHTHOUSE FINANCIAL SER "B" | 50,000 | 44,300 |
| CARLYLE SECURED LENDING INC 8.2% | 100,000 | 102,320 |
| CUSTOMERS BANCRP INC E | 50,000 | 51,558 |
| FORD MOTOR CO | 100,000 | 97,680 |
| JACKSON FINANCIAL INC | 100,000 | 104,640 |
| KEYCORP DP SH PFD H | 21,875 | 21,341 |
| MERCHANTS BANCORP SER C | 75,000 | 75,900 |
| MFA FINANCIAL INC | 100,000 | 101,440 |
| NATIONAL STORAGE AFFILIATE | 50,000 | 42,680 |
| NEWTEKONE INC | 100,000 | 103,120 |
| READY CAPITAL CORP 9% | 50,000 | 50,400 |
| REGIONS FINL CORP 6.95% SR-F | 100,000 | 104,960 |
| RITHM CAPITAL CORP PFD(RITM.C) | 50,000 | 49,240 |
| RITHM CAPITAL CORP PFD (RITM.B) | 50,000 | 50,680 |
| BROOKFIELD/OAKTREE CAP GRP LLC | 14,075 | 11,682 |
| REDWOOD TRUST INC CAL NT | 50,000 | 50,580 |
| SYNCHRONY FINL | 100,000 | 105,200 |
| TRITON INTL LTD SER-"E" | 100,000 | 76,800 |
| VALLEY NATL BAN 8.25% SR-C W/I | 50,000 | 50,840 |
| BERRY PETE CORP | 84,000 | 17,160 |
| UBER TECHNOLOGIES | 45,000 | 60,320 |
| AMG PANTHEON FUND LLC ESC | 300,000 | 337,750 |
| ICAP MILLENIUM LTD HH-2C | 755,000 | 869,785 |
| BLUE OWL REAL ESTATE NLT / OAK ST NET LEASE TRUST ESC | 500,000 | 495,640 |
| PECO II (CAYMAN) | 185,613 | 323,531 |
| SCHONFEL SP LTD CLASS D | 400,000 | 470,238 |
| SEG PARTNERS OFFSHORE CLAS I | 400,000 | 462,033 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,555,000 | 5,555,000 | 2,730,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto, furniture, and equipment | 80,129 | 668 | 79,461 | 78,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BERGER LLC | 2,553,749 | 2,380,811 | 3,445,903 |
| INVESTMENT IN SIMPSONVILLE LLC | 3,715,515 | 3,527,453 | 4,054,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2 | 2 | ||
| SUBSCRIPTION | 749 | 749 | ||
| OVERHEAD EXPENSES | 1,358 | 136 | 1,222 | |
| AUTO/TRANSPORTATION | 6,774 | 6,774 | ||
| AUTO/TRANSPO.-REIMBURSEMENT | -5,200 | -5,200 | ||
| INSURANCE - EMPLOYEE | 8,742 | 8,742 | ||
| OFFICE SUPPLIES | 278 | 278 | ||
| MISCELLANEOUS AND OTHER EXPENSE | 100 | 100 | ||
| TELEPHONE | 1,895 | 1,895 | ||
| INVESTMENT MANAGEMENT FEES | 12 | 12 | ||
| OTHER AUTOMOBILE EXPENSES | 850 | 850 | ||
| OUTSIDE SERVICES | 1,800 | 1,800 | ||
| REPAIRS AND MAINTAINANCE | 293 | 293 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM LLCS | 464,001 | 464,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED ENTITIES | 44,377 | 48,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 25,000 | |||
| Property tax | 48,809 | 48,809 |