| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON & HERALD | 36,806 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,113,453 | 3,920,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 26,360,022 | 51,256,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 23,430,383 | 21,820,958 |
| TALCOTT RESOLUT LIFE INS POLICY | AT COST | 387,137 | 387,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MARANATHA LEASING | 0 | 5,057 | 5,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPONSOR MISSIONARY TRIP TO ISRAEL | -14,014 | 0 | -14,014 | |
| SCHOLARSHIPS | 29,000 | 0 | 29,000 | |
| COMMUNITY ASSISTANCE PROGRAM | 10,000 | 0 | 10,000 | |
| INSURANCE | 98,133 | 98,133 | 0 | |
| DUES & SUBSCRIPTIONS | 75 | 75 | 0 | |
| EMPLOYERS FICA | 8,798 | 8,798 | 0 | |
| TRAVEL | 115,725 | 115,725 | 0 | |
| TIGER GLOBAL XV | 36 | 36 | 0 | |
| BANK SERVICE FEES | 314 | 314 | 0 | |
| C VIII REAL ESTATE OPP OFFSHORE EXP | 9,559 | 9,558 | 0 | |
| EUROPEAN PRIM LENDING OPP EXP | 582 | 582 | 0 | |
| PIMCO BRAVO OFFSHORE II EXPENSE | 68 | 68 | 0 | |
| MANAGEMENT FEE | 65,377 | 65,377 | 0 | |
| BLACKSTONE REAL ESTATE DEBT STRAT III | 3,277 | 3,277 | 0 | |
| PIMCO BRAVO FUND III | 10,155 | 10,153 | 0 | |
| PILOT SERVICES | 22,470 | 22,470 | 0 | |
| ENCAP ENERGY CAPITAL FD XI | 208,799 | 208,601 | 0 | |
| FOREIGN CURRENCY EXCHANGE | 4,082 | 4,082 | 0 | |
| KKR HEALTHCARE STRATEGIC GROWTH FUND | 17,075 | 17,075 | 0 | |
| HH PRE IPO OFFSHORE FEEDER II | 2,427 | 2,427 | 0 | |
| BLUE OWL HEALTHCARE OPP II | 10,686 | 10,686 | 0 | |
| RIVERVIEW SOF III | 12,418 | 12,418 | 0 | |
| CIM INFRA II UI EXPENSES | 1,205 | 1,205 | 0 | |
| CIM INFRA II-2 UI EXPENSES | 371 | 371 | 0 | |
| CIM INFRA II AIV-3 EXPENSES | 307 | 307 | 0 | |
| C VIII RE OPP ONSHORE EXPENSE | 3,621 | 3,621 | 0 | |
| CIM INFRASTRUCTURE FUND II | 1,818 | 1,818 | 0 | |
| CIM INFRA II AIV-4 | 3,230 | 3,230 | 0 | |
| KKR NEXT GEN TECH GTH II | 16,581 | 16,581 | 0 | |
| BLUE OWL HEALTHCARE OPP IV | 18,102 | 18,102 | 0 | |
| NEBARI GOLD FUND 1 | 8,354 | 8,354 | 0 | |
| PIMCO BRAVO II ONSHORE | 49 | 49 | 0 | |
| KKR NEXT GEN TECH (ROCKET) | 703 | 153 | 0 | |
| AMERRA AGRI | 6,441 | 6,441 | 0 | |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 10,018 | 10,018 | 0 | |
| ECLIPSE EARLY GROWTH I EXPENSES | 20,128 | 20,128 | 0 | |
| POSTAGE | 82 | 82 | 0 | |
| DEDUCTIBLE MEALS & ENTERTAINMENT | 1,566 | 1,566 | 0 | |
| MISC INVESTMENT EXPENSE | 5,797 | 5,797 | 0 | |
| SOF GLOBAL REAL ESTATE XI | 7,783 | 7,783 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO II OFFSHORE | 20 | 20 | 20 |
| BLACKSTONE REAL EST DEBT III | 501 | 501 | 501 |
| BLUE OWL HC OPP II | -998 | -998 | -998 |
| BLUE OWL HC OPP IV | 2 | 2 | 2 |
| CIM INFRA II AIV-4 | 52 | 52 | 52 |
| C VIII REAL ESTATE OPP OFFSHORE | 569 | 569 | 569 |
| PIMCO BRAVO III SPECIAL ONSHORE | 57,890 | 57,890 | 57,890 |
| ENCAP ENERGY CAPITAL FD XI | 629,480 | 629,480 | 629,480 |
| EUROPEAN PRIM LENDING OPP | -23 | -23 | -23 |
| KKR HEALTH CARE STRATEGIC GRWTH FD | 4,808 | 4,808 | 4,808 |
| RIVERVIEW SOF III | 37,764 | 37,764 | 37,764 |
| KKR NEXT GEN TECH II | 9,234 | 9,234 | 9,234 |
| KKR NEXT GEN TECH (ROCKET)) | -4,232 | -4,232 | -4,232 |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 50 | 50 | 50 |
| SILVERVIEW SPECIAL SIT | 80,313 | 80,313 | 80,313 |
| COF III OFFSHORE | 1,124 | 1,124 | 1,124 |
| SOF GLOBAL R/E XI | 19,543 | 19,543 | 19,543 |
| NEBARI GOLD FUND I | 1,137 | 1,137 | 1,137 |
| NEBARI CAYMAN | 10,241 | 10,241 | 10,241 |
| PIMCO BRAVO II ONSHORE | -228 | -228 | -228 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - TALCOTT WHOLE LIFE INS INCREASE IN CASH SURRENDER VALUE | 110,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,312 | 2,354 |
| DUE TO MARANATHA LEASING | 3,711 | 0 |
| OSU FOUNDATION PLEDGE | 33,000,000 | 33,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOC TRUST AGENCY FEES | 170,068 | 170,068 | 0 | |
| CITIBANK 8537 ADVISORY FEE | 54,652 | 54,652 | 0 | |
| BESSEMER TRUST | 12,387 | 12,387 | 0 | |
| MORGAN STANLEY ADVISORY FEE | 7,830 | 7,830 | 0 | |
| MERRILL LYNCH ANNUAL FEE | 150 | 150 | 0 |
| Name | Address |
|---|---|
| LARRY P FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| KAYLEEN FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD - BESSEMER 0160 | 295 | 0 | 0 | |
| FOREIGN TAX WITHHELD - CITI 8537 | 6,009 | 0 | 0 | |
| FOREIGN TAX WITHHELD - CIM INFRA II AIV-4 | 1,776 | 0 | 0 | |
| FEDERAL TAXES | 10,000 | 0 | 0 |