| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828B66 U S TREASURY NT | ||
| 912828V80 U S TREASURY NT | ||
| 91282CJB8 U S TREASURY NT | 149,982 | 150,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 020002101 ALLSTATE CORP | ||
| 032654105 ANALOG DEVICES INC | ||
| 136375102 CANADIAN NATL RAILWA | 5,428 | 30,656 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 J P MORGAN CHASE CO | 35,902 | 87,015 |
| 532457108 ELI LILLY CO | 10,985 | 247,812 |
| 594918104 MICROSOFT CORP | 17,718 | 283,248 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 718546104 PHILLIPS 66 | ||
| 742718109 PROCTER GAMBLE CO | ||
| 84265V105 SOUTHERN COPPER CORP | ||
| 867224107 SUNCOR ENERGY INC | 36,432 | 55,661 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 931142103 WAL MART STORES INC | 18,133 | 34,604 |
| 94106L109 WASTE MGMT INC | ||
| 00724F101 ADOBE SYS INC | 23,365 | 21,789 |
| 007903107 ADVANCED MICRO DEVIC | 29,379 | 21,984 |
| 012653101 ALBEMARLE CORP | 15,878 | 10,932 |
| 02079K305 ALPHABET INC CL A | 52,423 | 66,823 |
| 023135106 AMAZON.COM INC | 53,842 | 71,741 |
| 03027X100 AMERICAN TOWER CORP | 15,672 | 14,123 |
| 037833100 APPLE INC | 70,936 | 100,919 |
| 060505104 BANK OF AMERICA CORP | 29,125 | 40,478 |
| 09290D101 BLACKROCK INC COM | 20,559 | 26,653 |
| 127097103 COTERRA ENERGY INC | 12,269 | 13,000 |
| 15135B101 CENTENE CORP COM | 28,475 | 22,718 |
| 166764100 CHEVRON CORP COM | 16,591 | 15,932 |
| 217204106 COPART INC COM | 29,326 | 35,180 |
| 22160K105 COSTCO WHOLESALE COR | 12,769 | 14,660 |
| 235851102 DANAHER CORP | 21,744 | 22,037 |
| 26142V105 DRAFTKINGS INC NEW | 15,222 | 13,280 |
| 28176E108 EDWARDS LIFESCIENCES | 18,716 | 14,954 |
| 29444U700 EQUINIX INC | 16,501 | 18,858 |
| 30303M102 FACEBOOK INC A | 29,600 | 46,255 |
| 437076102 HOME DEPOT INC | 29,193 | 31,897 |
| 461202103 INTUIT INC | 12,739 | 11,942 |
| 550021109 LULULEMON ATHLETICA | 12,378 | 14,532 |
| 56585A102 MARATHON PETROLEUM C | 16,136 | 12,974 |
| 57636Q104 MASTERCARD INC | 12,902 | 14,744 |
| 58733R102 MERCADOLIBRE INC | 15,894 | 13,604 |
| 65339F101 NEXTERA ENERGY INC | 16,995 | 20,002 |
| 67066G104 NVIDIA CORP | 74,823 | 125,830 |
| 697435105 PALO ALTO NETWORKS I | 29,507 | 32,025 |
| 78409V104 S P GLOBAL INC COM | 17,939 | 20,419 |
| 79466L302 SALESFORCE COM INC | 6,017 | 7,355 |
| 806857108 SCHLUMBERGER LTD COM | 15,754 | 11,272 |
| 808513105 SCHWAB CHARLES CORP | 30,960 | 35,525 |
| 81762P102 SERVICENOW INC | 28,231 | 40,285 |
| 871607107 SYNOPSYS INC | 13,116 | 11,163 |
| 87612E106 TARGET CORP COM | 32,925 | 32,038 |
| 88339J105 TRADE DESK INC THE C | 19,133 | 28,560 |
| 893641100 TRANSDIGM GROUP INC | 15,432 | 16,475 |
| 90353T100 UBER TECHNOLOGIES IN | 31,970 | 29,738 |
| 91324P102 UNITEDHEALTH GROUP I | 38,968 | 38,951 |
| 922475108 VEEVA SYSTEMS INC-CL | 24,014 | 24,179 |
| 92537N108 VERTIV HOLDINGS CO | 16,518 | 21,245 |
| 98954M101 ZILLOW GROUP INC | 12,668 | 20,830 |
| G29183103 EATON CORP PLC SHS | 16,062 | 17,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | |||
| 258620301 DOUBLELINE CORE FIX | AT COST | 197,020 | 166,178 |
| 293792107 ENTERPRISE PRODS PAR | |||
| 464287200 ISHARES CORE S P 500 | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 191,543 | 199,232 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 177,727 | 250,348 |
| 464288687 ISHARES TRUST ISHARE | |||
| 72201F490 PIMCO INCOME FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 299,520 | 247,801 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 268,985 | 346,647 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 293,724 | 331,841 |
| 024524217 AMERICAN BEACON STEP | AT COST | 234,146 | 255,789 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 272,514 | 269,845 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 639,511 | 623,552 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 136,683 | 127,065 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 221,167 | 254,412 |
| 464287499 ISHARES RUSSELL MID | AT COST | 270,906 | 317,091 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 123,443 | 122,217 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 204,384 | 201,585 |
| 808524847 SCHWAB US REIT ETF | AT COST | 184,452 | 196,595 |
| 861728400 STONE RIDGE HY REINS | AT COST | 262,203 | 258,915 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 68,029 | 65,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,440 | 4,856 | 4,856 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ENTERPRISE PRODS PARTNER ADJ | 4,953 |
| ENTERPRISE PRODS PARTNER INCOME ADJ | 647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - UBI | 647 | 0 | |
| PSHIP ORD GAIN - UBI | 49,506 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,437 |
| COST BASIS ADJUSTMENT | 3,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,550 | 2,550 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 102 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,969 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,296 | 1,296 | 0 |