| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ENERGY TRANSFER | 19,805 | 0 | 0 |
| INVESTMENT IN ENTERPRISE PRODUCT PARTNERS | 26,316 | 0 | 0 |
| INVESTMENT IN ANTERO MIDSTREAM CORP | 106,366 | 0 | 0 |
| INVESTMENT IN ANTERO RESOURCES CORP | 260,565 | 328,455 | 693,990 |
| INVESTMENT IN AMP FUND V | 599,266 | 894,980 | 900,000 |
| OPTIONS | -135,040 | -74,771 | -22,371 |
| OPTIONS | -15,160 | 73,766 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 1,958 | 1,958 | 0 | 0 |
| ADVISORY FEES | 11,015 | 11,015 | 0 | 0 |
| ORDINARY BUSINESS LOSS - ENTERPRISE PRODUCTS PARTNERS | 0 | 0 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 257 | 0 | 0 | 0 |
| ORDINARY BUSINESS LOSS - ENERGY TRANSFER | 0 | 0 | 0 | 0 |
| ROYALTY DEDUCTIONS - AMP V LP | 25,794 | 25,794 | 0 | 0 |
| MARGIN INTEREST | 12,789 | 12,789 | 0 | 0 |
| OTHER DEDUCTIONS - AMP V | 22,181 | 22,181 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER | 5,420 | 5,420 | 5,420 |
| AMP V LP - ROYALTY INCOME | 36,841 | 36,841 | 36,841 |
| AMP V LP - OTHER INCOME | 47,289 | 47,289 | 47,289 |
| ENTERPRISE PRODUCT PARTNERS | 6,374 | 6,374 | 6,374 |
| ENTERPRISE PRODUCT PARTNERS ORDINARY INCOME | 159,934 | 159,934 | 159,934 |
| ENERGY TRANSFER ORDINARY INCOME | 130,354 | 130,354 | 130,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 409,397 | 83,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 3,310 | 0 | 0 | 0 |