| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,250 | 6,125 | 6,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - CORPORATE BONDS | 911,445 | 876,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 1,154,573 | 1,467,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE FUNDS | AT COST | 869,231 | 1,272,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,410 | 5,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | 1,751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE FEES | 3,187 | |||
| OTHER DEDUCTIONS | 302 | 287 | 15 | |
| INVESTMENT INTEREST EXPENSE | 2,485 | 2,485 | ||
| ROYALTY DEDUCTION | 215 | 215 | ||
| PORTFOLIO DEDUCTIONS | 23,787 | 23,787 | ||
| OTHER K-1 DEDUCTIONS | 499 | 499 | ||
| Rent and Royalty Expense | 259 | 259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income from K-1s | -1,803 | -1,803 | |
| Cancellation of Debt | 1 | 1 | |
| Other Income | 1,749 | 1,749 | |
| Portfolio Income | 473 | 473 |
| Description | Amount |
|---|---|
| INCOME NOT REPORTED ON BOOKS | 29,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 216,000 | 216,000 | ||
| INVESTMENT ADVISORY FEES | 27,396 | 27,396 | ||
| MERATIVE US LP | 160,840 | 160,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,296 | 1,296 |